EMBRAER S.A. EMBJ

Consumer discretionary SIC 3721 - Aircraft NAICS Manufacturing › Transportation Equipment Manufacturing › Aerospace Product and Parts Manufacturing › Aircraft Manufacturing derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $7.58B$6.39B$5.27B$4.54B$4.20B$3.77B$5.46B$5.07B$2.55B$6.20B
Operating income $607.6M$667.5M$314.5M-$110.5M$201.3M-$323.4M-$77.0M$35.3M-$195.8M$213.7M
Net income $359.0M$354.6M$164.3M-$203.5M-$43.5M-$728.3M-$316.5M-$171.2M$280.0M$180.3M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets $12.92B$11.82B$10.78B$10.14B$10.15B$10.52B$10.54B$11.29B$11.97B$11.72B
Total equity $3.81B$3.34B$3.04B$2.82B$2.77B$2.91B$3.58B$3.94B$4.18B$3.94B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-021824.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2.5B 0 2.5B 5B 7.5B 10B Revenue, FY2016: 6.2B Net income, FY2016: 180.3M Revenue, FY2017: 2.5B Net income, FY2017: 280M Revenue, FY2018: 5.1B Net income, FY2018: -171.2M Revenue, FY2019: 5.5B Net income, FY2019: -316.5M Revenue, FY2020: 3.8B Net income, FY2020: -728.3M Revenue, FY2021: 4.2B Net income, FY2021: -43.5M Revenue, FY2022: 4.5B Net income, FY2022: -203.5M Revenue, FY2023: 5.3B Net income, FY2023: 164.3M Revenue, FY2024: 6.4B Net income, FY2024: 354.6M Revenue, FY2025: 7.6B Net income, FY2025: 359M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $6.20B $2.55B $5.07B $5.46B $3.77B $4.20B $4.54B $5.27B $6.39B $7.58B
Gross profit — — — — — — — — — —
Net income $180.3M $280.0M -$171.2M -$316.5M -$728.3M -$43.5M -$203.5M $164.3M $354.6M $359.0M

Others in SIC 3721

TickerCompanyMarket capP/ERevenue growth
BA BOEING CO $148.87B 75.9x 34.5%
AVAV AeroVironment Inc $6.24B — 140.9%
JOBY Joby Aviation, Inc. $4.71B — 39,183.1%
BETA BETA Technologies, Inc. $4.59B — 136.0%
ACHR Archer Aviation Inc. $3.01B — —
EVEX Eve Holding, Inc. $571.5M — —
AIRO AIRO Group Holdings, Inc. $149.9M — 4.6%
HOVR New Horizon Aircraft Ltd. $85.5M — —