DXP ENTERPRISES INC DXPE
Founded in 1908, DXP Enterprises, Inc. (together with our subsidiaries, hereinafter referred to as "DXP" or the "Company" or by the terms such as we, our, or us) was incorporated in Texas in 1996 to be the successor to SEPCO Industries, Inc. Since our predecessor company was founded, we have primarily been engaged in the business of distributing maintenance, repair and operating ("MRO") products, equipment and service to customers in a variety of end markets including the general industrial, energy, food & beverage, chemical, transportation, water and wastewater. The Company is organized into three business segments: Service Centers ("SC"), Innovative Pumping Solutions ("IPS") and Supply Chain Services ("SCS"). Sales, income from operations, total assets, and other financial information for our business segments are presented in Note 20 – Segment Reporting to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.02B | $1.80B | $1.68B | $1.48B | $1.11B | $1.01B | $1.26B | $1.22B | $1.01B | $962.1M |
| Cost of revenue | $1.38B | $1.25B | $1.17B | $1.06B | $785.4M | $728.1M | $915.1M | $882.9M | $735.2M | $697.3M |
| Gross profit | $635.9M | $556.3M | $505.3M | $422.0M | $328.5M | $277.2M | $349.8M | $335.8M | $271.6M | $264.8M |
| SG&A | $459.1M | $410.9M | $366.6M | $324.3M | $288.6M | $245.0M | $282.4M | $263.8M | $238.1M | $245.5M |
| Operating income | $176.9M | $145.4M | $138.7M | $97.8M | $39.9M | -$27.7M | $67.4M | $72.1M | $33.5M | $19.3M |
| Interest expense | $60.5M | $63.9M | $53.1M | $29.1M | $21.1M | $20.6M | $19.5M | $20.9M | $17.1M | $15.6M |
| Pre-tax income | $119.2M | $85.0M | $86.9M | $65.9M | $19.2M | -$48.3M | $48.0M | $52.3M | $16.9M | $9.7M |
| Income tax | $30.5M | $14.5M | $18.1M | $17.8M | $3.4M | $18.7M | $11.2M | $14.1M | $363.0K | $2.5M |
| Net income | $88.7M | $70.5M | $68.8M | $48.2M | $16.5M | -$29.3M | $37.0M | $38.3M | $16.9M | $7.7M |
| EPS, basic | 5.65 | 4.44 | 4.07 | 2.58 | 0.87 | -1.65 | 2.10 | 2.18 | 0.97 | 0.51 |
| EPS, diluted | 5.37 | 4.22 | 3.89 | 2.47 | 0.83 | -1.65 | 2.01 | 2.08 | 0.93 | 0.49 |
| Shares, diluted (wtd. avg.) | 16.5M | 16.7M | 17.7M | 19.5M | 19.8M | 17.7M | 18.4M | 18.4M | 18.2M | 15.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $303.8M | $148.3M | $173.2M | $46.1M | $49.1M | $119.4M | $54.3M | $40.5M | $25.6M | $1.6M |
| Receivables | $397.5M | $339.4M | $311.2M | $320.9M | $218.1M | $166.9M | $188.8M | $195.8M | $167.3M | $148.9M |
| Inventory | $108.1M | $103.1M | $103.8M | $101.4M | $100.9M | $97.1M | $129.6M | $115.6M | $91.4M | $83.7M |
| Total current assets | $910.3M | $661.9M | $648.6M | $516.1M | $404.6M | $409.4M | $409.3M | $385.6M | $317.9M | $257.3M |
| Property, plant and equipment | — | — | — | $46.0M | $51.9M | $56.9M | $63.7M | $51.3M | $53.3M | $60.8M |
| Goodwill | $494.6M | $452.3M | $344.0M | $333.8M | $296.5M | $249.8M | $194.1M | $194.1M | $187.6M | $187.6M |
| Other intangibles | $81.4M | $85.7M | $63.9M | $79.6M | $79.2M | $80.1M | $52.6M | $67.2M | $78.5M | $94.8M |
| Total assets | $1.69B | $1.35B | $1.18B | $1.04B | $894.2M | $868.1M | $789.1M | $703.7M | $639.1M | $602.1M |
| Short-term debt | $8.6M | $6.6M | $5.5M | $4.4M | $3.3M | $3.3M | $2.5M | $3.4M | $3.4M | $51.4M |
| Total current liabilities | $272.5M | $244.0M | $224.2M | $212.9M | $181.1M | $147.1M | $139.3M | $143.3M | $124.8M | $166.7M |
| Long-term debt | $818.5M | $621.7M | $520.7M | $409.2M | $315.4M | $317.1M | $235.4M | $237.0M | $238.6M | $173.3M |
| Total liabilities | $1.19B | $926.7M | $796.6M | $671.9M | $547.5M | $507.0M | $434.2M | $386.5M | $370.5M | — |
| Retained earnings | $478.3M | $389.7M | $319.3M | $250.5M | $202.5M | $186.1M | $215.7M | $178.7M | $140.5M | $117.4M |
| Total equity | $498.4M | $422.8M | $380.9M | $365.4M | $346.7M | $349.1M | $342.5M | $317.2M | $274.8M | $252.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $94.3M | $102.2M | $106.2M | $5.9M | $37.1M | $109.7M | $41.3M | $35.8M | $12.5M | $48.2M |
| Depreciation and amortisation | $10.4M | $9.0M | $8.4M | $9.6M | $9.9M | $10.4M | $10.1M | $9.6M | $10.5M | $11.9M |
| Stock-based compensation | $5.7M | $4.7M | $3.1M | $1.9M | $1.8M | $3.5M | $2.0M | $2.5M | $1.7M | $3.6M |
| Capital expenditure | $40.3M | $25.1M | $12.3M | $4.9M | $6.0M | $6.7M | $22.1M | $9.3M | $2.8M | $4.9M |
| Investing cash flow | -$99.2M | -$181.7M | -$22.6M | -$53.4M | -$69.0M | -$121.8M | -$22.1M | -$17.6M | -$2.8M | $27.8M |
| Financing cash flow | $158.9M | $56.8M | $43.6M | $44.3M | -$38.5M | $77.4M | -$6.1M | -$2.9M | $14.2M | -$76.1M |
| Dividends paid | $90.0K | $90.0K | $90.0K | $90.0K | $90.0K | $90.0K | $90.0K | $90.0K | $90.0K | $90.0K |
| Buybacks | $17.1M | $29.0M | $56.2M | $47.9M | $33.5M | $0 | $0 | — | — | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-012382.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $962.1M | $1.01B | $1.22B | $1.26B | $1.01B | $1.11B | $1.48B | $1.68B | $1.80B | $2.02B |
| Gross profit | $264.8M | $271.6M | $335.8M | $349.8M | $277.2M | $328.5M | $422.0M | $505.3M | $556.3M | $635.9M |
| Net income | $7.7M | $16.9M | $38.3M | $37.0M | -$29.3M | $16.5M | $48.2M | $68.8M | $70.5M | $88.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Other event Item 8.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5084
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSM | MSC INDUSTRIAL DIRECT CO INC | $6.36B | 31.9x | -1.3% |
| GIC | GLOBAL INDUSTRIAL Co | $1.69B | 24.0x | 4.8% |
| ALTG | ALTA EQUIPMENT GROUP INC. | $203.2M | — | -2.2% |