DUKE Robotics Corp. DUKR
developing advanced robotic and drone-based systems. Our technologies include an advanced robotic stabilization system that enables remote,
real-time, pinpoint-accurate firing of small arms and light weapons, as well as civilian drone-based solutions focused on infrastructure
maintenance, which is a drone technology for conducting routine maintenance of critical infrastructure for electric utility insulator
cleaning.
Last close
4.15
2026-10-23
Market cap
$14.2M
2026-06-30 share count
52-week range
3.90 - 7.93
Valuation FY2025 figures against the last close
P/S37.7x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.57
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $377.0K | $108.0K | $300.0K | — | $500.0K | — | $112.0K | — | $5.0K | — |
| Cost of revenue | $198.0K | $71.0K | $273.0K | $1.1M | — | — | $105.0K | $5.1K | $4.7K | — |
| Gross profit | $179.0K | $37.0K | $27.0K | — | $500.0K | — | $7.0K | -$5.1K | $259 | — |
| R&D | $104.0K | $157.0K | $3.0K | $20.0K | $14.0K | — | $75.0K | — | — | $4.7K |
| SG&A | $1.3M | $905.0K | $826.0K | $1.1M | $1.0M | $1.3M | $961.0K | $51.2K | $45.1K | $44.8K |
| Total operating expenses | — | — | — | — | — | — | $135.5K | $100.6K | $109.9K | $268.3K |
| Operating income | -$1.2M | -$1.0M | -$802.0K | -$1.1M | -$442.0K | -$1.3M | -$1.0M | -$105.7K | -$109.6K | -$268.3K |
| Interest expense | — | $15.0K | $11.0K | $42.0K | $2.0K | — | $37.4K | $36.7K | $39.5K | $30.9K |
| Pre-tax income | — | -$985.0K | — | — | — | — | -$172.9K | -$142.3K | -$149.1K | -$299.2K |
| Net income | -$1.2M | -$985.0K | -$726.0K | -$1.1M | -$888.0K | -$1.4M | -$1.1M | -$142.3K | -$149.1K | -$299.2K |
| EPS, basic | -0.57 | -0.45 | -0.02 | -0.06 | -0.02 | — | — | — | — | — |
| EPS, diluted | -0.57 | -0.45 | -0.02 | -0.06 | -0.02 | -0.04 | -0.04 | -0.12 | -0.13 | -0.26 |
| Shares, diluted (wtd. avg.) | 2.2M | 2.2M | 54.5M | 54.3M | 49.2M | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $750.0K | $1.3M | $2.3M | $2.8M | $3.6M | $105.0K | $23.0K | $190.0K | $343 | — |
| Receivables | $41.0K | $37.0K | — | — | — | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | $5.1K | $9.9K |
| Total current assets | $907.0K | $1.4M | $2.3M | $2.9M | $3.6M | $124.0K | $46.0K | $26.3K | $34.3K | $36.1K |
| Property, plant and equipment | $215.0K | $88.0K | $40.0K | $42.0K | $9.0K | $12.0K | $17.0K | — | — | — |
| Total assets | $1.2M | $1.6M | $2.5M | $3.0M | $3.6M | $136.0K | $63.0K | $26.3K | $34.3K | $36.1K |
| Accounts payable | $129.0K | $92.0K | $98.0K | $85.0K | $75.0K | $109.0K | $120.0K | $29.2K | $22.6K | $15.2K |
| Total current liabilities | $756.0K | $345.0K | $311.0K | $261.0K | $211.0K | $1.3M | $1.5M | $773.8K | $639.4K | $512.3K |
| Total liabilities | $1.1M | $776.0K | $671.0K | $566.0K | $508.0K | $2.0M | $1.8M | $773.8K | $639.4K | $512.3K |
| Retained earnings | -$12.4M | -$11.2M | -$9.9M | -$9.0M | -$6.0M | -$5.1M | -$3.8M | -$890.6K | -$748.3K | -$599.2K |
| Total equity | $100.0K | $851.0K | $1.8M | $2.4M | $3.1M | -$1.8M | -$1.8M | -$1.2M | -$605.1K | -$476.2K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$811.0K | -$918.0K | -$548.0K | -$672.0K | -$234.0K | -$849.0K | -$138.0K | -$60.4K | -$82.7K | -$180.1K |
| Depreciation and amortisation | $68.0K | $29.0K | $20.0K | $2.0K | $3.0K | $5.0K | $2.0K | — | — | — |
| Stock-based compensation | $224.0K | $28.0K | $108.0K | $395.0K | $416.0K | $645.0K | $540.0K | — | — | — |
| Capital expenditure | $205.0K | $77.0K | $18.0K | $35.0K | — | — | — | — | — | — |
| Investing cash flow | -$205.0K | -$77.0K | -$18.0K | -$35.0K | — | — | — | — | — | — |
| Financing cash flow | $475.0K | — | — | — | $3.7M | $931.0K | -$29.0K | $60.2K | $83.0K | $127.2K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-054784.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $5.0K | — | $112.0K | — | $500.0K | — | $300.0K | $108.0K | $377.0K |
| Gross profit | — | $259 | -$5.1K | $7.0K | — | $500.0K | — | $27.0K | $37.0K | $179.0K |
| Net income | -$299.2K | -$149.1K | -$142.3K | -$1.1M | -$1.4M | -$888.0K | -$1.1M | -$726.0K | -$985.0K | -$1.2M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Other event Item 8.01
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Other event Item 8.01
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3721
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BA | BOEING CO | $148.87B | 75.9x | 34.5% |
| AVAV | AeroVironment Inc | $6.24B | — | 140.9% |
| JOBY | Joby Aviation, Inc. | $4.71B | — | 39,183.1% |
| BETA | BETA Technologies, Inc. | $4.59B | — | 136.0% |
| ACHR | Archer Aviation Inc. | $3.01B | — | — |
| EVEX | Eve Holding, Inc. | $571.5M | — | — |
| AIRO | AIRO Group Holdings, Inc. | $149.9M | — | 4.6% |
| HOVR | New Horizon Aircraft Ltd. | $85.5M | — | — |