DOVER Corp DOV
Dover Corporation is a diversified global manufacturer and solutions provider delivering innovative equipment and components, consumable supplies, aftermarket parts, software and digital solutions and support services through five operating segments: Engineered Products, Clean Energy & Fueling, Imaging & Identification, Pumps & Process Solutions, and Climate & Sustainability Technologies. Unless the context indicates otherwise, references herein to "Dover," "the Company," and words such as "we," "us," or "our" include Dover Corporation and its consolidated subsidiaries. Dover was incorporated in 1947 in the State of Delaware and became a publicly traded company in 1955. Dover is headquartered in Downers Grove, Illinois and currently employs approximately 24,000 people worldwide.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Europe
- Asia
- Other Americas
- Other
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $4.40B | $4.20B | $3.97B |
| Europe | $1.77B | $1.68B | $1.76B |
| Asia | $900.2M | $832.8M | $923.9M |
| Other Americas | $707.5M | $729.7M | $671.2M |
| Other | $315.5M | $305.8M | $361.6M |
As the company reported it, from the “Segment Information - Schedule of Revenue Disaggregated by Geography based on the Location (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.09B | $7.75B | $7.68B | $7.84B | $7.91B | $6.68B | $7.14B | $6.99B | $6.82B | $6.04B |
| Cost of revenue | $4.87B | $4.79B | $4.82B | $4.94B | $4.94B | $4.21B | $4.52B | $4.43B | $4.29B | $3.82B |
| Gross profit | $3.22B | $2.96B | $2.87B | $2.90B | $2.97B | $2.47B | $2.62B | $2.56B | $2.53B | $2.23B |
| R&D | $165.3M | $149.6M | $139.1M | $151.4M | $157.8M | $142.1M | $141.0M | $143.0M | $130.5M | $115.8M |
| SG&A | $1.84B | $1.75B | $1.65B | $1.63B | $1.69B | $1.54B | $1.60B | $1.72B | $1.72B | $1.52B |
| Operating income | $1.37B | $1.21B | $1.22B | $1.28B | $1.28B | $933.0M | $974.9M | $843.1M | $806.9M | $709.0M |
| Interest expense | $109.8M | $131.2M | $131.3M | $116.5M | $106.3M | $111.9M | $125.8M | $131.0M | $144.9M | $136.0M |
| Pre-tax income | $1.37B | $1.76B | $1.12B | $1.19B | $1.40B | $841.7M | $843.0M | $725.4M | $875.8M | $684.6M |
| Income tax | $276.8M | $357.0M | $179.1M | $200.3M | $277.0M | $158.3M | $165.1M | $134.2M | $129.2M | $182.5M |
| Net income | $1.09B | $2.70B | $1.06B | $1.07B | $1.12B | $683.5M | $677.9M | $570.3M | $811.7M | $508.9M |
| EPS, basic | 7.99 | 19.58 | 7.56 | 7.47 | 7.81 | 4.74 | 4.67 | 3.80 | 5.21 | 3.28 |
| EPS, diluted | 7.94 | 19.45 | 7.52 | 7.42 | 7.74 | 4.70 | 4.61 | 3.75 | 5.15 | 3.25 |
| Shares, diluted (wtd. avg.) | 137.8M | 138.7M | 140.6M | 143.6M | 145.3M | 145.4M | 147.0M | 152.1M | 157.7M | 156.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.68B | $1.84B | $398.6M | $380.9M | $385.5M | $513.1M | $397.3M | $396.2M | $754.0M | $349.1M |
| Receivables | $1.37B | $1.35B | $1.32B | $1.52B | $1.35B | $1.14B | $1.22B | $1.23B | $1.18B | $1.27B |
| Inventory | $1.27B | $1.14B | $1.14B | $1.37B | $1.19B | $835.8M | $806.1M | $748.8M | $677.0M | $870.5M |
| Total current assets | $4.51B | $4.48B | $3.39B | $3.42B | $3.06B | $2.62B | $2.55B | $2.50B | $2.79B | $2.59B |
| Property, plant and equipment | $1.12B | $987.9M | $978.5M | $1.00B | $957.3M | $897.3M | $842.3M | $806.5M | $787.9M | $945.7M |
| Goodwill | $5.43B | $4.91B | $4.64B | $4.43B | $4.56B | $4.07B | $3.78B | $3.68B | $3.69B | $3.67B |
| Other intangibles | $1.76B | $1.58B | $1.45B | $1.33B | $1.36B | $1.08B | $1.06B | $1.13B | $1.28B | $1.80B |
| Total assets | $13.42B | $12.51B | $11.35B | $10.90B | $10.40B | $9.15B | $8.67B | $8.37B | $10.66B | $10.12B |
| Accounts payable | $875.7M | $848.0M | $854.5M | $1.07B | $1.07B | $853.9M | $920.6M | $969.5M | $882.0M | $830.3M |
| Short-term debt | $706.7M | $399.4M | $0 | $735.8M | $105.7M | $0 | $84.7M | $0 | $350.0M | $1.1M |
| Total current liabilities | $2.52B | $2.20B | $2.41B | $2.77B | $2.25B | $1.74B | $1.75B | $1.83B | $2.14B | $1.94B |
| Long-term debt | $2.62B | $2.53B | $2.99B | $2.94B | $3.02B | $3.11B | $2.99B | $2.94B | $2.99B | $3.21B |
| Retained earnings | $14.22B | $13.41B | $11.00B | $10.22B | $9.45B | $8.61B | $8.21B | $7.82B | $8.46B | $7.93B |
| Total equity | $7.41B | $6.95B | $5.11B | $4.29B | $4.19B | $3.39B | $3.03B | $2.77B | $4.38B | $3.80B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.34B | $1.09B | $1.22B | $746.8M | $1.12B | $1.10B | $945.3M | $789.2M | $739.4M | $734.6M |
| Depreciation and amortisation | $379.6M | $337.8M | $305.0M | $295.7M | $290.1M | $279.1M | $272.3M | $282.6M | $283.3M | $249.7M |
| Stock-based compensation | $44.0M | $40.4M | $30.8M | $30.1M | $31.1M | $25.0M | $29.7M | $23.7M | $24.1M | $18.6M |
| Capital expenditure | $220.3M | $167.5M | $183.4M | $211.1M | $171.5M | $165.7M | $186.8M | $171.0M | $170.1M | $139.6M |
| Investing cash flow | -$886.6M | -$27.0M | -$717.7M | -$520.8M | -$992.8M | -$481.4M | -$384.3M | -$245.5M | $208.3M | -$1.48B |
| Financing cash flow | -$624.9M | -$1.27B | -$568.1M | -$260.3M | -$249.9M | -$506.3M | -$558.0M | -$897.8M | -$592.9M | $634.3M |
| Dividends paid | $283.0M | $283.1M | $284.3M | $287.6M | $286.9M | $284.3M | $282.2M | $283.6M | $284.0M | $267.7M |
| Buybacks | $540.7M | $500.0M | $0 | $585.0M | $21.6M | $106.3M | $143.3M | $895.0M | $105.0M | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000029905-26-000009.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.04B | $6.82B | $6.99B | $7.14B | $6.68B | $7.91B | $7.84B | $7.68B | $7.75B | $8.09B |
| Gross profit | $2.23B | $2.53B | $2.56B | $2.62B | $2.47B | $2.97B | $2.90B | $2.87B | $2.96B | $3.22B |
| Net income | $508.9M | $811.7M | $570.3M | $677.9M | $683.5M | $1.12B | $1.07B | $1.06B | $2.70B | $1.09B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3530
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| TRSG | Tungray Technologies Inc | — | — | 22.0% |