DLH Holdings Corp. DLHC
DLH Holdings Corp. ("DLH") delivers improved health and readiness solutions for federal government customers through digital transformation and cyber security, science research and development, and systems engineering and integration. We bring a unique combination of government sector experience, proven methodology, and unwavering commitment to solve the complex problems faced by civilian and military customers alike, doing so by leveraging multiple capabilities, including cyber technology, artificial intelligence, advanced analytics, cloud-based applications, and telehealth systems.
We believe we are advantageously positioned within our markets through a number of features including, but not limited to:
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $344.5M | $395.9M | $375.9M | $395.2M | $246.1M | $209.2M | $160.4M | $133.2M | $115.7M | — |
| Gross profit | — | — | — | — | — | — | — | $30.2M | $25.9M | $17.8M |
| SG&A | $31.2M | $35.5M | $37.8M | $30.7M | $25.1M | $24.2M | $20.5M | $16.8M | $17.5M | $12.5M |
| Total operating expenses | — | — | — | — | — | — | $150.4M | $124.5M | — | — |
| Operating income | $16.8M | $24.9M | $17.1M | $33.3M | $17.2M | $13.5M | $10.0M | $8.8M | $6.6M | $4.1M |
| Interest expense | $13.4M | $15.4M | $14.2M | $1.6M | $3.0M | $2.8M | $1.5M | $800.0K | $883.0K | $454.0K |
| Pre-tax income | $1.8M | $7.7M | $820.0K | $31.1M | $13.4M | $10.0M | $7.5M | $7.7M | $5.4M | $2.4M |
| Income tax | $393.0K | $350.0K | $641.0K | $7.8M | $3.3M | $2.9M | $2.2M | $5.8M | $2.1M | $938.0K |
| Net income | $1.4M | $7.4M | $1.5M | $23.3M | $10.1M | $7.1M | $5.3M | $1.8M | $3.3M | $3.4M |
| EPS, basic | 0.09 | 0.52 | 0.11 | 1.82 | 0.81 | 0.58 | 0.44 | 0.15 | 0.29 | 0.34 |
| EPS, diluted | 0.09 | 0.51 | 0.10 | 1.64 | 0.75 | 0.54 | 0.41 | 0.14 | 0.27 | 0.30 |
| Shares, diluted (wtd. avg.) | 14.5M | 14.4M | 14.4M | 14.2M | 13.6M | 13.1M | 13.0M | 12.9M | 12.4M | 11.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $125.0K | $342.0K | $215.0K | $228.0K | $24.1M | $1.4M | $1.8M | $6.4M | $4.9M | $3.4M |
| Receivables | $38.4M | $49.8M | $59.1M | $40.5M | $33.4M | $32.5M | $23.2M | $10.3M | $11.9M | $6.6M |
| Total current assets | $42.5M | $53.0M | $62.4M | $43.6M | $61.8M | $37.4M | $26.8M | $17.4M | $17.4M | $10.6M |
| Property, plant and equipment | $1.3M | $1.8M | $1.6M | $1.7M | $1.9M | $3.3M | $5.3M | $1.6M | $1.4M | $644.0K |
| Goodwill | $138.2M | $138.2M | $138.2M | $65.6M | $65.6M | $67.1M | $52.8M | $26.0M | $26.0M | $34.7M |
| Other intangibles | $91.9M | $108.3M | $124.8M | $40.9M | $47.5M | $52.6M | $41.2M | $13.4M | $15.1M | $42.3M |
| Total assets | $290.7M | $314.4M | $339.8M | $169.0M | $197.2M | $183.6M | $129.3M | $62.5M | $69.7M | $65.1M |
| Accounts payable | $12.3M | $13.4M | $12.6M | $11.9M | $16.7M | $14.6M | $10.1M | $3.4M | $5.2M | $4.3M |
| Short-term debt | $8.1M | $12.1M | $17.2M | $0 | $0 | $6.7M | $0 | — | — | — |
| Total current liabilities | $42.7M | $53.2M | $64.8M | $38.5M | $66.4M | $48.0M | $29.5M | $15.9M | $21.4M | $14.5M |
| Long-term debt | $120.0M | $137.3M | $155.1M | $20.4M | $44.6M | $60.5M | $53.6M | $7.7M | $19.7M | $23.4M |
| Total liabilities | $177.7M | $204.2M | $237.4M | $77.0M | $131.6M | $130.1M | $83.7M | $23.1M | $33.9M | $33.3M |
| Retained earnings | $11.2M | $9.8M | $2.5M | $990.0K | -$22.3M | -$32.4M | -$39.6M | -$44.9M | -$46.8M | -$50.1M |
| Total equity | $113.0M | $110.1M | $102.4M | $92.1M | $65.6M | $53.4M | $45.6M | $39.4M | $35.9M | $31.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $23.2M | $27.4M | $31.0M | $1.2M | $45.7M | $19.5M | $18.0M | $14.1M | $6.5M | $6.0M |
| Depreciation and amortisation | $17.2M | $17.1M | $15.6M | $7.7M | $8.1M | $7.0M | $4.0M | $2.2M | $1.8M | $1.2M |
| Stock-based compensation | $1.5M | $1.9M | $1.9M | $2.6M | — | — | — | — | — | — |
| Capital expenditure | $241.0K | $836.0K | $625.0K | $872.0K | $103.0K | $152.0K | $405.0K | $654.0K | $1.1M | $498.0K |
| Investing cash flow | -$241.0K | -$836.0K | -$181.2M | -$872.0K | -$44.0K | -$32.8M | -$67.5M | -$654.0K | -$1.3M | -$32.7M |
| Financing cash flow | -$23.2M | -$26.4M | $150.2M | -$24.2M | -$22.9M | $12.9M | $44.9M | -$12.0M | -$3.7M | $24.6M |
| Buybacks | — | — | — | — | $0 | $211.0K | $0 | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000785557-25-000159.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $115.7M | $133.2M | $160.4M | $209.2M | $246.1M | $395.2M | $375.9M | $395.9M | $344.5M |
| Gross profit | $17.8M | $25.9M | $30.2M | — | — | — | — | — | — | — |
| Net income | $3.4M | $3.3M | $1.8M | $5.3M | $7.1M | $10.1M | $23.3M | $1.5M | $7.4M | $1.4M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7363
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| RHI | ROBERT HALF INC. | $4.36B | 32.0x | -7.2% |
| MAN | ManpowerGroup Inc. | $2.88B | — | 0.6% |
| NSP | INSPERITY, INC. | $1.98B | — | 3.5% |
| EFOR | Everforth Inc | $1.33B | 12.5x | -2.9% |
| AMN | AMN HEALTHCARE SERVICES INC | $1.31B | — | -8.5% |
| KFRC | KFORCE INC | $976.6M | 27.8x | -5.4% |
| BBSI | BARRETT BUSINESS SERVICES INC | $821.8M | 16.3x | 8.4% |
| KELYA | KELLY SERVICES INC | $585.0M | — | -1.9% |