DUCOMMUN INC /DE/ DCO

Consumer discretionary SIC 3728 - Aircraft Parts & Auxiliary Equipment, NEC NAICS Manufacturing › Transportation Equipment Manufacturing › Aerospace Product and Parts Manufacturing › Other Aircraft Parts and Auxiliary Equipment Manufacturing derived NYSE

Ducommun Incorporated ("Ducommun," "the Company," "we," "us" or "our") is a leading designer and manufacturer of and provider of manufacturing solutions for high-performance products often used in high-cost-of failure applications primarily in the aerospace and defense ("A&D"), industrial, medical and other industries (collectively, "Industrial"). Ducommun differentiates itself as a full-service solution-based provider, offering innovative, value-added proprietary products and manufacturing solutions to our customers in our primary businesses of electronics, structures, and integrated solutions. We operate through two primary business segments: Electronic Systems and Structural Systems. We are the successor to a business that was founded in California in 1849 and reincorporated in Delaware in 1970.

Last close 157.26 2026-10-23
Market cap $2.37B 2026-07-04 share count
52-week range 84.76 - 210.39

Valuation FY2025 figures against the last close

P/S2.9x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-2.50

Where the revenue comes from as reported in the latest 10-K

Revenue by segment

  • Electronic Systems
  • Structural Systems
Revenue by segment, 2 categories over 3 years. The same figures are in the table below. FY2025 Electronic Systems, FY2025: 462.7M (56.1%) 56% Electronic Systems Structural Systems, FY2025: 362M (43.9%) 44% Structural Systems FY2024 Electronic Systems, FY2024: 431.4M (54.8%) 55% Structural Systems, FY2024: 355.2M (45.2%) 45% FY2023 Electronic Systems, FY2023: 430.1M (56.8%) 57% Structural Systems, FY2023: 326.9M (43.2%) 43%
Segment FY2025FY2024FY2023
Electronic Systems $462.7M $431.4M $430.1M
Structural Systems $362.0M $355.2M $326.9M

As the company reported it, from the “Business Segment Information - Schedule of Reportable Segment (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $824.8M$786.4M$757.0M$712.5M$645.4M$628.9M$721.1M$629.3M$558.2M$550.6M
Cost of revenue $603.2M$589.2M$593.8M$568.2M$503.0M$491.2M$568.9M$506.7M$455.1M$444.1M
Gross profit $221.6M$197.3M$163.2M$144.3M$142.5M$137.7M$152.2M$122.6M$103.1M$106.5M
SG&A $147.8M$148.6M$119.7M$98.4M$93.6M$89.8M$96.0M$84.0M$79.1M$77.1M
Operating income -$35.7M$42.2M$28.9M$39.8M$48.9M$45.5M$56.2M$23.9M$15.6M$29.2M
Interest expense ——$20.8M$11.6M$11.2M$13.7M$18.3M$13.0M$8.9M$8.9M
Pre-tax income -$47.2M$26.9M$16.4M$33.3M$170.5M$32.0M$37.8M$10.3M$7.6M$38.1M
Income tax $9.9M$5.2M$451.0K$4.5M$34.9M$2.8M$5.3M$1.2M$12.5M$12.9M
Net income -$37.4M$21.7M$15.9M$28.8M$135.5M$29.2M$32.5M$9.0M$20.1M$25.3M
EPS, basic -2.501.471.162.3811.412.502.820.791.782.27
EPS, diluted -2.501.441.142.3311.062.452.750.771.742.24
Shares, diluted (wtd. avg.) 14.9M15.0M14.0M12.4M12.3M11.9M11.8M11.7M11.6M11.3M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $37.1M$29.4M$32.1M$46.2M$76.3M$56.5M$39.6M$10.3M$2.1M$7.4M
Receivables $118.0M$106.6M$104.5M$104.0M$72.3M$58.0M$67.1M$67.8M$74.1M$76.2M
Inventory $198.6M$201.8M$208.2M$171.2M$150.9M$129.2M$112.5M$101.1M$122.2M$119.9M
Total current assets $596.3M$569.5M$563.0M$527.3M$492.6M$410.3M$340.8M$284.1M$221.0M$225.9M
Property, plant and equipment $108.9M$111.3M$112.1M$106.2M$102.4M$110.0M$115.2M$107.0M$110.3M$101.6M
Goodwill $244.6M$244.6M$244.6M$203.4M$203.7M$170.8M$170.9M$136.1M$117.4M$82.6M
Other intangibles $141.2M$158.0M$162.1M$127.2M$141.8M$124.7M$138.4M$112.1M$114.7M$101.6M
Total assets $1.14B$1.13B$1.13B$1.02B$978.7M$837.3M$790.4M$644.7M$566.8M$515.4M
Accounts payable $84.1M$76.8M$84.3M$90.1M$66.1M$64.0M$82.6M$69.3M$51.9M$57.0M
Short-term debt $5.0M$12.5M$7.8M$6.2M$7.0M$7.0M$7.0M$2.3M$0$3.0K
Total current liabilities $182.5M$185.1M$187.9M$199.4M$162.6M$142.9M$144.7M$126.5M$80.2M$86.3M
Long-term debt $300.0M$230.7M$258.2M$242.2M$280.7M$313.6M$303.0M$230.7M$218.1M$170.0M
Total liabilities $433.3M$476.9M$485.9M$495.5M$504.1M$508.0M$497.6M$387.9M$331.2M$303.3M
Retained earnings $457.8M$427.7M$428.3M$406.1M$377.3M$241.7M$212.6M$180.4M$161.4M$141.3M
Total equity $705.8M$655.3M$636.1M$526.0M$474.6M$329.3M$292.8M$256.8M$235.6M$212.1M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$33.4M$34.2M$31.1M$32.7M-$565.0K$12.6M$51.0M$46.2M$35.4M$43.3M
Depreciation and amortisation $16.4M$16.3M$15.5M$14.5M$28.4M$13.8M$13.5M$13.5M$13.2M$13.3M
Stock-based compensation $28.5M$26.9M$15.0M$10.7M$11.2M$9.3M$7.2M$5.0M$4.7M$3.0M
Capital expenditure $15.2M$14.1M$19.5M$19.7M$16.9M$12.5M$18.3M$17.6M$27.6M$17.0M
Investing cash flow -$13.1M-$13.9M-$133.5M-$19.2M$57.8M-$5.5M-$94.9M-$47.9M-$86.2M$34.9M
Financing cash flow $54.7M-$26.0M$99.0M-$43.5M-$37.3M$9.7M$73.2M$9.8M$45.5M-$76.2M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-032536.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -250M 0 250M 500M 750M 1B Revenue, FY2016: 550.6M Gross profit, FY2016: 106.5M Net income, FY2016: 25.3M Revenue, FY2017: 558.2M Gross profit, FY2017: 103.1M Net income, FY2017: 20.1M Revenue, FY2018: 629.3M Gross profit, FY2018: 122.6M Net income, FY2018: 9M Revenue, FY2019: 721.1M Gross profit, FY2019: 152.2M Net income, FY2019: 32.5M Revenue, FY2020: 628.9M Gross profit, FY2020: 137.7M Net income, FY2020: 29.2M Revenue, FY2021: 645.4M Gross profit, FY2021: 142.5M Net income, FY2021: 135.5M Revenue, FY2022: 712.5M Gross profit, FY2022: 144.3M Net income, FY2022: 28.8M Revenue, FY2023: 757M Gross profit, FY2023: 163.2M Net income, FY2023: 15.9M Revenue, FY2024: 786.4M Gross profit, FY2024: 197.3M Net income, FY2024: 21.7M Revenue, FY2025: 824.8M Gross profit, FY2025: 221.6M Net income, FY2025: -37.4M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $550.6M $558.2M $629.3M $721.1M $628.9M $645.4M $712.5M $757.0M $786.4M $824.8M
Gross profit $106.5M $103.1M $122.6M $152.2M $137.7M $142.5M $144.3M $163.2M $197.3M $221.6M
Net income $25.3M $20.1M $9.0M $32.5M $29.2M $135.5M $28.8M $15.9M $21.7M -$37.4M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Results announced Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Accounts can no longer be relied on The company is telling investors that figures it has already published are wrong. Rare, and about as direct as a filing gets. Item 4.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3728

TickerCompanyMarket capP/ERevenue growth
TDG TransDigm Group INC $61.07B 34.4x 11.2%
LOAR Loar Holdings Inc. $5.77B 82.1x 23.2%
KRMN Karman Holdings Inc. $4.86B 281.9x 36.6%
ATRO ASTRONICS CORP $2.49B 71.5x 8.4%
PKE PARK AEROSPACE CORP $559.0M 45.9x 18.2%
CVU CPI AEROSTRUCTURES INC $64.4M — -14.6%
AIRI AIR INDUSTRIES GROUP $12.6M — -13.0%
PRZO ParaZero Technologies Ltd. — — 12.3%