AIR INDUSTRIES GROUP AIRI

Consumer discretionary SIC 3728 - Aircraft Parts & Auxiliary Equipment, NEC NAICS Manufacturing › Transportation Equipment Manufacturing › Aerospace Product and Parts Manufacturing › Other Aircraft Parts and Auxiliary Equipment Manufacturing derived NYSE

of precision components and assemblies for large aerospace and defense prime contractors. Our products include landing gears, flight controls,

engine mounts and components for aircraft jet engines, ground turbines and other complex machines. The ultimate end-user for most of our

products is the U.S. Government, international governments, and commercial global airlines. Whether it is a small individual component

for assembly by others or complete assemblies we manufacture ourselves, our high quality and extremely reliable products are used in mission

Last close 2.60 2026-10-23
Market cap $12.6M 2026-06-30 share count
52-week range 2.30 - 3.95

Valuation FY2025 figures against the last close

P/S0.3x
P/E—
P/FCF—
EV/EBITDA15.4x
Dividend yield—
Diluted EPS-0.31

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $47.9M$55.1M$51.5M$53.2M$58.9M$50.1M$54.6M$44.5M$49.9M$51.3M
Cost of revenue $39.7M$46.2M$44.1M$45.8M$48.7M$43.6M$45.4M$39.1M$45.0M$47.1M
Gross profit $8.2M$8.9M$7.4M$7.5M$10.3M$6.5M$9.1M$5.4M$4.9M$4.3M
Total operating expenses $8.5M$8.5M$7.7M$7.6M$7.8M$8.0M$8.5M$8.3M$11.4M$14.4M
Operating income -$338.0K$459.0K-$295.0K-$194.0K$2.5M-$1.4M$328.0K-$4.9M-$12.8M-$10.1M
Interest expense $1.5M$1.4M$1.4M$851.0K$460.0K—————
Pre-tax income -$1.4M-$1.4M-$2.1M-$1.1M$1.6M-$86.0K-$2.6M-$8.6M-$16.3M-$13.5M
Income tax $131.0K————$1.4M$37.0K$3.0K$197.0K$2.1M
Net income -$1.3M-$1.4M-$2.1M-$1.1M$1.6M$1.1M-$2.7M-$11.0M-$22.6M-$15.6M
EPS, basic -0.31-0.41-0.65-0.330.510.04———-2.06
EPS, diluted -0.31-0.41-0.65-0.330.450.05———-2.06
Shares, diluted (wtd. avg.) 4.2M3.3M3.3M3.2M3.6M36.7M28.9M26.9M13.2M7.6M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $4.6M$753.0K$346.0K$281.0K$627.0K$2.5M$1.3M$2.0M$630.0K$1.3M
Receivables $7.1M$8.9M$7.9M$9.5M——————
Inventory $34.3M$28.8M$29.9M$31.8M$29.5M$32.1M$28.6M$29.1M$31.1M$32.6M
Total current assets $46.8M$39.2M$38.7M$42.2M$40.9M$43.6M$38.2M$38.0M$47.6M$62.0M
Property, plant and equipment $9.5M$8.8M$8.0M$8.2M$8.4M$9.6M$7.6M$8.8M$10.1M$11.2M
Goodwill ————$163.0K$163.0K$163.0K$163.0K$272.0K$6.5M
Other intangibles ——————$275.0K—$0$471.0K
Total assets $58.3M$51.0M$50.7M$53.8M$53.4M$57.8M$51.1M$47.8M$60.8M$82.8M
Accounts payable $7.9M$7.0M$6.1M$7.5M$6.7M$7.2M$6.6M$6.8M$8.6M$12.0M
Short-term debt $23.7M$18.4M$16.0M$14.5M$14.1M$16.5M—$19.3M$23.4M$32.9M
Total current liabilities $37.6M$27.4M$26.6M$23.6M$23.4M$27.3M$32.6M$29.0M$38.0M$53.4M
Long-term debt $1.5M$1.8M$1.1M$4.6M$9.2M$10.8M$3.4M$3.4M$3.4M$3.0M
Total liabilities $39.1M$36.1M$35.5M$37.0M$36.0M$42.7M$40.9M$36.1M$43.0M$57.9M
Retained earnings -$70.4M-$69.1M-$67.7M-$65.6M-$64.5M-$66.2M-$67.3M-$64.5M-$53.5M-$31.0M
Total equity $19.2M$14.9M$15.2M$16.8M$17.4M$15.1M$10.2M$11.6M$17.8M$24.9M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$1.4M$324.0K$4.9M$448.0K$4.1M-$1.5M-$888.0K-$2.3M-$4.0M-$692.0K
Depreciation and amortisation $2.5M$2.1M$2.3M$2.5M$2.8M$2.6M$3.0M$2.9M$2.7M$3.3M
Stock-based compensation $1.0M$797.0K$482.0K$526.0K$443.0K$211.0K$244.0K$293.0K$332.0K$167.0K
Capital expenditure $3.3M$2.3M$2.1M$2.4M$1.4M$3.8M$764.0K$1.3M$1.5M$1.6M
Investing cash flow -$3.1M-$2.3M-$2.1M-$2.4M-$1.4M-$3.8M-$764.0K$3.7M$1.8M-$924.0K
Financing cash flow $8.3M$2.4M-$2.7M$1.6M-$4.6M$6.5M$934.0K$33.0K$1.6M$2.4M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-080468.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -25M 0 25M 50M 75M Revenue, FY2016: 51.3M Gross profit, FY2016: 4.3M Net income, FY2016: -15.6M Revenue, FY2017: 49.9M Gross profit, FY2017: 4.9M Net income, FY2017: -22.6M Revenue, FY2018: 44.5M Gross profit, FY2018: 5.4M Net income, FY2018: -11M Revenue, FY2019: 54.6M Gross profit, FY2019: 9.1M Net income, FY2019: -2.7M Revenue, FY2020: 50.1M Gross profit, FY2020: 6.5M Net income, FY2020: 1.1M Revenue, FY2021: 58.9M Gross profit, FY2021: 10.3M Net income, FY2021: 1.6M Revenue, FY2022: 53.2M Gross profit, FY2022: 7.5M Net income, FY2022: -1.1M Revenue, FY2023: 51.5M Gross profit, FY2023: 7.4M Net income, FY2023: -2.1M Revenue, FY2024: 55.1M Gross profit, FY2024: 8.9M Net income, FY2024: -1.4M Revenue, FY2025: 47.9M Gross profit, FY2025: 8.2M Net income, FY2025: -1.3M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $51.3M $49.9M $44.5M $54.6M $50.1M $58.9M $53.2M $51.5M $55.1M $47.9M
Gross profit $4.3M $4.9M $5.4M $9.1M $6.5M $10.3M $7.5M $7.4M $8.9M $8.2M
Net income -$15.6M -$22.6M -$11.0M -$2.7M $1.1M $1.6M -$1.1M -$2.1M -$1.4M -$1.3M

Recent filings and events

  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Material agreement signed Item 1.01
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Material agreement signed Item 1.01
  • Regulation FD disclosure Item 7.01
  • Material agreement signed Item 1.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Officer or director change Item 5.02
  • Material agreement signed Item 1.01
  • Material agreement signed Item 1.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3728

TickerCompanyMarket capP/ERevenue growth
TDG TransDigm Group INC $61.07B 34.4x 11.2%
LOAR Loar Holdings Inc. $5.77B 82.1x 23.2%
KRMN Karman Holdings Inc. $4.86B 281.9x 36.6%
ATRO ASTRONICS CORP $2.49B 71.5x 8.4%
DCO DUCOMMUN INC /DE/ $2.37B — 4.9%
PKE PARK AEROSPACE CORP $559.0M 45.9x 18.2%
CVU CPI AEROSTRUCTURES INC $64.4M — -14.6%
ESLT ELBIT SYSTEMS LTD — — 16.3%