EIDP, Inc. CTA-PB

Healthcare SIC 2820 - Plastic Material, Synth Resin/Rubber, Cellulos (No Glass) NAICS Manufacturing › Chemical Manufacturing › Resin, Synthetic Rubber, and Artificial and Synthetic Fibers and Filaments Manufacturing › Resin and Synthetic Rubber Manufacturing derived NYSE

Unless otherwise indicated or the context otherwise requires, references in this Annual Report on Form 10-K to:

•"Corteva" or "the company" refers to Corteva, Inc. and its consolidated subsidiaries (including EIDP);

•"EIDP" refers to EIDP, Inc. (formerly known as E. I. du Pont de Nemours and Company) and its consolidated subsidiaries or EIDP, Inc. excluding its consolidated subsidiaries, as the context may indicate;

•"DowDuPont" refers to DowDuPont Inc. and its subsidiaries prior to the Corteva Separation (as defined below);

Last close —
Market cap —
52-week range — - —

Valuation FY2018 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Revenue ——$24.59B$25.13B$28.41B$29.00B$34.81B$33.68B$27.70B$26.11B
Cost of revenue ——$14.47B$15.11B$17.02B$17.64B$21.40B$21.26B——
Gross profit ——$10.12B$10.02B$11.38B$11.36B$13.41B$12.42B——
R&D ——$1.64B$1.90B$1.96B$2.04B$2.12B$1.96B$1.60B$1.38B
SG&A ——$4.32B$4.62B$4.89B$5.34B$5.89B$3.31B$2.91B$3.44B
Total operating expenses ————$31.05B$32.66B$32.22B$30.54B$25.64B$25.14B
Operating income ————$6.36B$5.37B$5.37B$5.88B$4.61B$3.34B
Pre-tax income ——$3.27B$2.59B$4.31B$2.57B$3.09B$3.88B$3.26B$2.18B
Income tax ——$744.0M$696.0M$1.17B$360.0M$616.0M$647.0M$515.0M$415.0M
Net income ——$2.51B$1.95B$3.62B$4.85B$2.75B$3.56B$3.03B$1.75B
EPS, basic ——2.872.173.955.222.943.823.321.93
EPS, diluted ——2.852.163.925.182.913.773.281.92
Shares, diluted (wtd. avg.) ——877.0M899.5M921.9M933.1M942.2M941.0M921.7M908.7M

Balance sheet

Fiscal year FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Cash and equivalents $4.47B$7.25B$4.61B$5.30B$6.91B$8.94B$4.28B$3.59B$4.26B$4.02B
Short-term investments $34.0M$952.0M$1.36B$906.0M$124.0M$145.0M$123.0M$433.0M$2.54B$2.12B
Receivables $3.91B$3.78B$3.61B$3.44B$3.69B$4.58B$4.07B$4.60B$4.12B$3.79B
Inventory $7.41B$8.63B$5.67B$6.14B$6.79B$8.04B$7.57B$7.20B$5.97B$5.38B
Total current assets $18.61B$23.05B$17.12B$17.39B$26.08B$24.38B$21.32B$18.06B$19.06B$17.29B
Property, plant and equipment $12.19B$12.44B$9.23B$9.78B$10.01B$9.95B$12.74B$13.41B$11.34B$11.09B
Goodwill $40.69B$45.59B$4.18B$4.25B$4.33B$4.51B$4.62B$5.41B$2.62B$2.14B
Other intangibles $26.05B$27.73B$3.66B$4.14B$4.57B$5.10B$5.13B$5.41B$2.70B$2.55B
Total assets $101.03B$112.96B$39.96B$41.17B$50.49B$52.14B$49.86B$48.64B$40.41B$38.19B
Accounts payable $4.98B$4.83B$3.71B$3.40B$3.79B$5.18B$4.85B$4.82B$4.35B$3.54B
Short-term debt $268.0M$1.31B$4.0M$1.11B$1.41B$1.67B$1.25B$410.0M$4.0M$981.0M
Total current liabilities $11.44B$12.14B$8.90B$10.32B$13.80B$13.37B$13.55B$11.19B$9.39B$9.39B
Long-term debt ——$8.10B$7.63B$9.22B$10.72B$10.44B$11.71B$10.13B$9.52B
Total liabilities ——$29.77B$30.97B$37.11B$35.21B$39.56B$39.43B$30.67B$30.53B
Retained earnings -$7.67B$175.0M$14.92B$14.51B$16.89B$16.78B$14.38B$13.42B$12.03B$10.71B
Total equity $69.86B$74.76B$10.00B$9.99B$13.38B$16.29B$10.30B$9.21B$9.80B$7.65B

Cash flow

Fiscal year FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Operating cash flow ——$3.30B$2.32B$3.71B$3.18B$4.85B$5.15B$4.56B$4.74B
Depreciation and amortisation ——$1.26B$1.47B$1.62B$1.60B$1.71B$1.56B$1.38B$1.50B
Capital expenditure ——$1.02B$1.63B$2.02B$1.88B$1.79B$1.84B$1.51B$1.31B
Investing cash flow ——-$1.51B-$1.83B-$337.0M$2.94B-$1.35B-$6.24B-$2.44B-$4.30B
Financing cash flow ——-$2.33B-$1.82B-$5.07B-$1.47B-$2.70B$403.0M-$1.83B-$97.0M
Buybacks ——$916.0M$2.35B$2.00B$1.00B$400.0M$672.0M$250.0M$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000030554-19-000005.

Plot the figures US dollars

  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 10B 20B 30B 40B Revenue, FY2009: 26.1B Net income, FY2009: 1.8B Revenue, FY2010: 27.7B Net income, FY2010: 3B Revenue, FY2011: 33.7B Gross profit, FY2011: 12.4B Net income, FY2011: 3.6B Revenue, FY2012: 34.8B Gross profit, FY2012: 13.4B Net income, FY2012: 2.8B Revenue, FY2013: 29B Gross profit, FY2013: 11.4B Net income, FY2013: 4.8B Revenue, FY2014: 28.4B Gross profit, FY2014: 11.4B Net income, FY2014: 3.6B Revenue, FY2015: 25.1B Gross profit, FY2015: 10B Net income, FY2015: 2B Revenue, FY2016: 24.6B Gross profit, FY2016: 10.1B Net income, FY2016: 2.5B FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018
Fiscal year FY2009FY2010FY2011FY2012FY2013FY2014FY2015FY2016FY2017FY2018
Revenue $26.11B $27.70B $33.68B $34.81B $29.00B $28.41B $25.13B $24.59B — —
Gross profit — — $12.42B $13.41B $11.36B $11.38B $10.02B $10.12B — —
Net income $1.75B $3.03B $3.56B $2.75B $4.85B $3.62B $1.95B $2.51B — —

Recent filings and events

  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
  • Other event Item 8.01
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Regulation FD disclosure Item 7.01
  • Other event Item 8.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Other event Item 8.01
  • Annual report filed Form 10-K
  • Accounts can no longer be relied on The company is telling investors that figures it has already published are wrong. Rare, and about as direct as a filing gets. Item 4.02
  • Annual report filed Form 10-K

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 2820

TickerCompanyMarket capP/ERevenue growth
CE Celanese Corp $5.24B — -7.1%