Celanese Corp CE
This Annual Report on Form 10-K includes industry data obtained from industry publications and surveys, as well as our own internal company surveys. Third-party industry publications, surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable.
We are a global chemical and specialty materials company. We are a global producer of high performance engineered polymers that are used in a variety of high-value applications, as well as one of the world's largest producers of acetyl products, which are intermediate chemicals for nearly all major industries. As a recognized innovator in the chemicals industry, we engineer and manufacture a wide variety of products essential to everyday living. Our broad product portfolio serves a diverse set of end-use applications including automotive, chemical additives, construction, consumer and industrial adhesives, medical, consumer electronics, energy storage, filtration, paints and coatings, paper and packaging, industrial applications and textiles. Our products enjoy leading global positions due to our differentiated business models, large global production capacity, operating efficiencies, proprietary technology and competitive cost structures.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.54B | $10.27B | $10.93B | $9.67B | $8.54B | $5.66B | $6.30B | $7.16B | $6.14B | $5.39B |
| Cost of revenue | $7.59B | $7.93B | $8.34B | $7.29B | $5.86B | $4.36B | $4.69B | $5.18B | $4.63B | $3.98B |
| Gross profit | $1.95B | $2.34B | $2.58B | $2.38B | $2.68B | $1.29B | $1.61B | $1.97B | $1.51B | $1.41B |
| R&D | $125.0M | $130.0M | $146.0M | $112.0M | $86.0M | $74.0M | $67.0M | $72.0M | $73.0M | $78.0M |
| SG&A | $899.0M | $1.03B | $1.08B | $824.0M | $633.0M | $482.0M | $483.0M | $546.0M | $496.0M | $378.0M |
| Operating income | -$786.0M | -$720.0M | $1.67B | $1.38B | $1.95B | $664.0M | $834.0M | $1.33B | $857.0M | $934.0M |
| Interest expense | $701.0M | $676.0M | $720.0M | $405.0M | $91.0M | $109.0M | $115.0M | $125.0M | $122.0M | $120.0M |
| Pre-tax income | -$1.22B | -$1.02B | $1.16B | $1.42B | $2.25B | $2.25B | $988.0M | $1.51B | $1.07B | $1.03B |
| Income tax | $90.0M | $507.0M | $795.0M | $489.0M | $330.0M | $247.0M | $124.0M | $292.0M | $213.0M | $122.0M |
| Net income | -$1.17B | -$1.54B | $1.94B | $1.89B | $1.89B | $1.99B | $852.0M | $1.21B | $843.0M | $900.0M |
| EPS, basic | -10.64 | -14.11 | 17.85 | 17.48 | 16.99 | 16.85 | 6.88 | 8.99 | 6.11 | 6.21 |
| EPS, diluted | -10.64 | -14.11 | 17.76 | 17.34 | 16.86 | 16.75 | 6.84 | 8.91 | 6.09 | 6.18 |
| Shares, diluted (wtd. avg.) | 109.5M | 109.3M | 109.4M | 109.2M | 112.1M | 118.5M | 124.7M | 135.4M | 138.3M | 145.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.26B | $962.0M | $1.80B | $1.51B | $536.0M | $955.0M | $463.0M | $439.0M | $576.0M | $638.0M |
| Short-term investments | — | — | — | — | $10.0M | $533.0M | $40.0M | $31.0M | $32.0M | $30.0M |
| Receivables | $922.0M | $1.12B | $1.24B | $1.38B | $1.16B | $792.0M | $850.0M | $1.02B | $986.0M | $801.0M |
| Inventory | $2.22B | $2.28B | $2.36B | $2.81B | $1.52B | $978.0M | $1.04B | $1.05B | $900.0M | $720.0M |
| Total current assets | $5.69B | $5.13B | $6.22B | $6.61B | $3.81B | $3.76B | $2.77B | $2.87B | $2.79B | $2.47B |
| Property, plant and equipment | $5.08B | $5.27B | $5.58B | $5.58B | $4.19B | $3.94B | $3.71B | $3.72B | $3.76B | $3.58B |
| Goodwill | $4.17B | $5.39B | $6.98B | $7.14B | $1.41B | $1.17B | $1.07B | $1.06B | $1.00B | $796.0M |
| Other intangibles | $3.18B | $3.64B | $3.98B | $4.11B | $735.0M | $319.0M | $312.0M | $310.0M | $301.0M | $194.0M |
| Total assets | $21.70B | $22.84B | $26.60B | $26.27B | $11.97B | $10.91B | $9.48B | $9.31B | $9.54B | $8.36B |
| Accounts payable | $1.28B | $1.23B | $1.51B | $1.52B | $1.16B | $797.0M | $780.0M | $819.0M | $807.0M | $625.0M |
| Short-term debt | $1.20B | $1.50B | $1.38B | $1.31B | $791.0M | $496.0M | $496.0M | $561.0M | $326.0M | $118.0M |
| Total current liabilities | $3.68B | $3.89B | $4.07B | $4.07B | $2.50B | $1.97B | $1.75B | $1.78B | $1.56B | $1.08B |
| Long-term debt | $12.61B | $12.53B | $13.40B | $13.95B | $3.72B | $3.67B | $3.46B | $2.97B | $3.31B | $2.89B |
| Retained earnings | $9.88B | $11.05B | $12.93B | $11.27B | $9.68B | $8.09B | $6.40B | $5.85B | $4.92B | $4.32B |
| Total equity | $4.05B | $5.13B | $7.07B | $5.64B | $4.19B | $3.53B | $2.51B | $2.98B | $2.89B | $2.59B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.15B | $966.0M | $1.90B | $1.82B | $1.76B | $1.34B | $1.45B | $1.56B | $803.0M | $893.0M |
| Depreciation and amortisation | $760.0M | $801.0M | $706.0M | $462.0M | $371.0M | $350.0M | $352.0M | $343.0M | $305.0M | $290.0M |
| Stock-based compensation | $24.0M | $32.0M | $40.0M | $60.0M | $95.0M | $28.0M | $48.0M | $71.0M | $47.0M | $31.0M |
| Capital expenditure | $343.0M | $435.0M | $568.0M | $543.0M | $467.0M | $364.0M | $370.0M | $337.0M | $267.0M | $246.0M |
| Investing cash flow | -$349.0M | -$470.0M | -$134.0M | -$11.14B | -$1.12B | $592.0M | -$493.0M | -$507.0M | -$549.0M | -$439.0M |
| Financing cash flow | -$513.0M | -$1.31B | -$1.46B | $10.29B | -$1.04B | -$1.47B | -$935.0M | -$1.17B | -$351.0M | -$759.0M |
| Dividends paid | $13.0M | $307.0M | $305.0M | $297.0M | $304.0M | $293.0M | $300.0M | $280.0M | $241.0M | $201.0M |
| Buybacks | — | $0 | $0 | $17.0M | $1.00B | $650.0M | $996.0M | $805.0M | $500.0M | $500.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001306830-26-000031.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.39B | $6.14B | $7.16B | $6.30B | $5.66B | $8.54B | $9.67B | $10.93B | $10.27B | $9.54B |
| Gross profit | $1.41B | $1.51B | $1.97B | $1.61B | $1.29B | $2.68B | $2.38B | $2.58B | $2.34B | $1.95B |
| Net income | $900.0M | $843.0M | $1.21B | $852.0M | $1.99B | $1.89B | $1.89B | $1.94B | -$1.54B | -$1.17B |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2820
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CTA-PB | EIDP, Inc. | — | — | — |