Cronos Group Inc. CRON
Cronos is incorporated under the laws of the Province of British Columbia with principal executive offices located at 4491 Concession Rd 12, Stayner, Ontario L0M 1S0. The Company's telephone number is +1-416-504-0004, the website is https://thecronosgroup.com/ and the investor relations section of the website is https://ir.thecronosgroup.com/. All references to Cronos' website are inactive references, are for informational purposes only and are not intended to incorporate any information from or referenced on its website into this Annual Report.
Cronos common shares are currently listed on the Toronto Stock Exchange ("TSX") and on the NASDAQ Global Market ("Nasdaq") under the trading symbol "CRON."
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Canada
- Israel
- Other countries
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Canada | $90.3M | $82.4M | $64.7M |
| Israel | $41.8M | $28.4M | $21.1M |
| Other countries | $14.5M | $6.8M | $1.4M |
As the company reported it, from the “Segment Information - Schedule of Revenue from External Customers by Geographic Areas and Cash and Cash Equivalents and Short-term Investments (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $146.6M | $117.6M | $87.2M | $86.7M | $64.6M | $46.7M | $23.8M | $12.1M | $3.1M | — |
| Gross profit | $62.8M | $25.2M | $11.9M | $15.4M | -$17.6M | -$25.8M | -$17.6M | $6.2M | $1.6M | — |
| R&D | $4.4M | $4.2M | $5.8M | $13.1M | $21.8M | $20.4M | $12.2M | $1.8M | $0 | — |
| SG&A | $42.0M | $46.5M | $49.5M | $67.7M | $90.9M | $80.6M | $81.5M | $13.3M | $4.9M | — |
| Total operating expenses | $80.2M | $101.7M | $96.7M | $126.9M | $274.4M | $193.6M | $135.7M | $26.7M | $7.7M | — |
| Operating income | -$17.4M | -$76.5M | -$84.8M | -$111.4M | -$292.0M | -$219.4M | -$153.3M | -$20.4M | -$6.1M | — |
| Interest expense | — | — | — | $13.0K | $27.0K | $186.0K | $1.2M | $139.0K | $101.0K | — |
| Pre-tax income | -$17.1M | $36.6M | -$73.7M | -$121.0M | -$128.5M | -$73.3M | $1.17B | -$20.9M | -$2.3M | — |
| Income tax | $14.2M | $3.4M | $3.2M | $34.2M | $431.0K | $1.3M | $0 | $0 | $862.0K | — |
| Net income | -$2.9M | $40.0M | -$73.9M | -$168.7M | -$396.1M | -$73.1M | $1.17B | -$21.6M | -$1.5M | — |
| EPS, basic | -0.02 | 0.11 | -0.19 | -0.45 | -1.07 | -0.21 | 3.76 | -0.12 | -0.01 | — |
| EPS, diluted | -0.02 | 0.11 | -0.19 | -0.45 | -1.07 | -0.21 | 3.33 | -0.12 | -0.01 | — |
| Shares, diluted (wtd. avg.) | 383.5M | 385.6M | 381.0M | 377.0M | 370.4M | 351.6M | 342.8M | 172.3M | 176.8M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $791.8M | $858.8M | $669.3M | $764.6M | $887.0M | $1.08B | $1.20B | $23.9M | $7.3M | $2.6M |
| Short-term investments | $40.0M | $0 | $192.2M | $113.1M | $117.7M | $211.8M | $306.3M | $0 | — | — |
| Receivables | $34.1M | $15.5M | $14.0M | $23.1M | $22.1M | $8.9M | $4.6M | $3.1M | — | — |
| Inventory | $46.8M | $33.1M | $30.5M | $37.6M | $32.8M | $44.0M | $38.0M | $7.4M | — | — |
| Total current assets | $944.1M | $936.1M | $933.3M | $960.2M | $1.08B | $1.37B | $1.57B | $39.9M | — | — |
| Property, plant and equipment | $145.9M | $133.2M | $59.5M | $60.6M | $74.1M | $187.6M | $159.9M | $125.9M | — | — |
| Goodwill | $66.5M | $63.5M | $1.1M | $1.0M | $1.1M | $179.5M | $214.5M | $1.3M | $1.4M | — |
| Other intangibles | $8.9M | $11.3M | $21.1M | $26.7M | $18.1M | $69.7M | $71.2M | $8.2M | — | — |
| Total assets | $1.20B | $1.17B | $1.14B | $1.21B | $1.40B | $1.93B | $2.09B | $183.5M | — | — |
| Accounts payable | $11.6M | $17.0M | $12.1M | $11.2M | $11.1M | $19.3M | $9.2M | $1.2M | — | — |
| Total current liabilities | $48.2M | $49.7M | $41.4M | $68.1M | $54.4M | $206.8M | $332.9M | $33.3M | — | — |
| Total liabilities | $54.2M | $55.3M | $44.1M | $72.0M | $63.5M | $217.5M | $341.4M | $34.9M | — | — |
| Retained earnings | $447.8M | $457.7M | $416.7M | $490.7M | $659.4M | $1.06B | $1.14B | -$27.9M | — | — |
| Total equity | $1.09B | $1.06B | $1.10B | $1.14B | $1.33B | $1.71B | $1.75B | $148.5M | $63.7M | $22.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $25.9M | $18.8M | -$42.8M | -$88.9M | -$153.6M | -$144.9M | -$131.2M | -$7.5M | -$4.3M | — |
| Depreciation and amortisation | $14.2M | $9.3M | $8.1M | $13.1M | $15.4M | $7.0M | $4.3M | $1.9M | $768.0K | — |
| Stock-based compensation | $7.0M | $8.7M | $8.8M | $15.1M | $10.2M | $15.4M | $11.6M | $8.2M | $1.9M | — |
| Capital expenditure | $25.7M | $12.4M | $2.5M | $3.5M | $11.1M | $31.4M | $38.7M | $88.3M | $32.9M | — |
| Investing cash flow | -$76.6M | $175.1M | -$59.5M | -$1.8M | -$28.9M | $20.1M | -$603.3M | -$93.9M | -$29.9M | — |
| Financing cash flow | -$19.9M | -$1.2M | -$1.0M | -$2.9M | -$13.4M | -$3.1M | $1.86B | $122.1M | $39.1M | — |
| Buybacks | $9.7M | $0 | $0 | — | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001656472-26-000021.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $3.1M | $12.1M | $23.8M | $46.7M | $64.6M | $86.7M | $87.2M | $117.6M | $146.6M |
| Gross profit | — | $1.6M | $6.2M | -$17.6M | -$25.8M | -$17.6M | $15.4M | $11.9M | $25.2M | $62.8M |
| Net income | — | -$1.5M | -$21.6M | $1.17B | -$73.1M | -$396.1M | -$168.7M | -$73.9M | $40.0M | -$2.9M |
Recent filings and events
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed Item 1.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2833
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| DFTX | Definium Therapeutics, Inc. | $4.79B | — | — |
| TRLV | Trulieve Cannabis Corp. | $2.01B | — | -0.4% |
| TLRY | Tilray Brands, Inc. | $382.7M | — | 11.5% |
| CGC | Canopy Growth Corp | $285.9M | — | — |
| USNA | USANA HEALTH SCIENCES INC | $257.9M | 24.1x | 8.3% |
| NAGE | Niagen Bioscience, Inc. | $192.3M | 12.2x | 29.9% |
| FTLF | FITLIFE BRANDS, INC. | $78.4M | 13.3x | 26.4% |
| BTMD | biote Corp. | $30.6M | 1.4x | -2.5% |