CERUS CORP CERS
We are a biomedical products company focused on developing and commercializing the INTERCEPT Blood System to enhance blood safety. The INTERCEPT Blood System, which is based on our proprietary technology for controlling biological replication, is designed to reduce blood-borne pathogens in donated blood components intended for transfusion.
Our INTERCEPT Blood System is intended for use with blood components and certain of their derivatives: platelets, plasma, red blood cells and to produce INTERCEPT Fibrinogen Complex, or IFC, and pathogen reduced plasma, cryoprecipitate reduced. The INTERCEPT Blood System for platelets, or platelet system, and the INTERCEPT Blood System for plasma, or plasma system, have received a broad range of regulatory approvals and certification, including but not limited to FDA approval in the U.S., CE Certificates of Conformity delivered in accordance with the Medical Devices Regulation 2017/745, or MDR, permitting us to affix the CE Mark to our products and place them on the market in the European Union and other jurisdictions that recognize the CE Mark, and are being marketed and sold in a number of countries around the world, including the U.S., certain countries in Europe, the Commonwealth of Independent States, or CIS, the Middle East, and Latin America and selected countries in other regions of the world. Additionally, we have received FDA approval for the INTERCEPT Blood System for Cryoprecipitation. The INTERCEPT Blood System for Cryoprecipitation uses our plasma system to produce IFC for the treatment and control of bleeding, including massive hemorrhage, associated with fibrinogen deficiency. In addition, the INTERCEPT Blood System for Cryoprecipitation is used to produce pathogen reduced plasma, cryoprecipitate reduced. We currently sell the platelet and plasma systems using our direct sales force and through distributors and sell IFC or disposable kits to manufacture IFC in the U.S. using our direct sales force. If we are unable to gain or maintain widespread commercial adoption in markets where our blood safety products are approved for commercialization, including in the U.S., we will have difficulties achieving and maintaining profitability.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $233.8M | $201.3M | $186.8M | $188.3M | $159.5M | $114.2M | $93.8M | $76.1M | $51.3M | $39.3M |
| Cost of revenue | — | — | — | — | — | $41.2M | $33.4M | $31.6M | $22.5M | $20.3M |
| Gross profit | — | — | — | — | — | $73.1M | $60.4M | $44.4M | $28.8M | $16.9M |
| SG&A | $80.9M | $75.9M | $75.5M | $83.3M | $81.3M | $67.0M | $66.2M | $56.8M | $52.6M | $49.0M |
| Total operating expenses | $148.6M | $134.8M | $146.9M | $147.4M | $145.0M | $131.4M | $126.6M | $99.4M | $86.3M | $80.4M |
| Operating income | -$8.7M | -$14.2M | -$30.1M | -$34.1M | -$48.9M | -$58.3M | -$66.2M | -$55.0M | -$57.5M | -$61.4M |
| Interest expense | $8.3M | $8.9M | $8.4M | $5.8M | $4.9M | $3.7M | $6.1M | $4.0M | $3.0M | $2.4M |
| Pre-tax income | -$15.3M | -$20.8M | -$37.3M | -$42.3M | -$54.1M | -$59.6M | -$71.0M | -$57.3M | -$56.7M | -$62.7M |
| Income tax | $354.0K | $205.0K | $325.0K | $488.0K | $319.0K | $284.0K | $263.0K | $229.0K | $3.9M | $175.0K |
| Net income | -$15.6M | -$21.0M | -$37.6M | -$42.8M | -$54.4M | -$59.9M | -$71.2M | -$57.6M | -$60.6M | -$62.9M |
| EPS, basic | -0.08 | -0.11 | -0.21 | -0.24 | -0.32 | -0.37 | — | -0.44 | -0.56 | -0.62 |
| EPS, diluted | -0.08 | -0.11 | -0.21 | -0.24 | -0.32 | -0.37 | -0.51 | -0.44 | -0.56 | -0.62 |
| Shares, diluted (wtd. avg.) | $190.6M | $184.6M | $180.3M | $176.5M | $171.3M | $163.9M | $139.8M | $131.7M | $108.2M | $101.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $20.0M | $20.3M | $13.4M | $37.4M | $51.0M | $38.9M | $37.4M | $31.6M | $13.9M | $22.7M |
| Short-term investments | $62.9M | $60.2M | $54.2M | $66.6M | $80.6M | $97.0M | $50.7M | $88.7M | $47.0M | $45.1M |
| Receivables | $30.4M | $29.8M | $35.5M | $34.4M | $25.1M | $21.2M | $16.9M | $8.8M | $12.4M | $6.9M |
| Inventory | $56.1M | $38.1M | $39.9M | $29.0M | $26.8M | $23.3M | $19.5M | $13.5M | $14.5M | $12.5M |
| Total current assets | $174.4M | $152.0M | $144.4M | $170.1M | $187.1M | $183.4M | $128.1M | $146.9M | $89.9M | $94.1M |
| Property, plant and equipment | $9.2M | $7.2M | $8.6M | $11.0M | $12.2M | $13.9M | $14.9M | $8.1M | $2.1M | $3.0M |
| Goodwill | $1.3M | $1.3M | $1.3M | $1.3M | $1.3M | $1.3M | $1.3M | $1.3M | $1.3M | $1.3M |
| Other intangibles | — | — | — | — | — | — | $132.0K | $334.0K | $536.0K | $738.0K |
| Total assets | $221.9M | $200.9M | $197.7M | $218.1M | $237.5M | $221.4M | $165.5M | $163.5M | $98.2M | $103.5M |
| Accounts payable | $28.0M | $21.7M | $23.8M | $33.0M | $35.6M | $24.2M | $22.2M | $18.6M | $11.0M | $8.6M |
| Total current liabilities | $100.8M | $63.6M | $67.5M | $117.1M | $78.6M | $60.0M | $50.3M | $52.7M | $23.1M | $26.9M |
| Total liabilities | $156.9M | $144.0M | $144.3M | $149.5M | $151.9M | $117.6M | $108.5M | $78.9M | $59.3M | $45.7M |
| Retained earnings | -$1.08B | -$1.07B | -$1.04B | -$1.01B | -$964.3M | -$910.0M | -$850.1M | -$778.9M | -$721.3M | -$660.7M |
| Total equity | $64.2M | $56.1M | $53.4M | $68.6M | $85.6M | $103.8M | $57.1M | $84.5M | $38.9M | $57.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $4.8M | $11.4M | -$43.2M | -$25.6M | -$33.9M | -$41.8M | -$65.5M | -$31.2M | -$52.2M | -$53.5M |
| Depreciation and amortisation | $1.4M | $1.9M | $2.6M | $3.0M | $3.1M | $3.1M | $2.4M | $1.4M | $1.8M | $1.8M |
| Stock-based compensation | $22.9M | $22.9M | $20.3M | $24.5M | $23.6M | $18.0M | $13.3M | $10.4M | $9.4M | $8.1M |
| Capital expenditure | $3.7M | $2.8M | $4.6M | $2.0M | $910.0K | $1.6M | $8.9M | $1.1M | $353.0K | $563.0K |
| Investing cash flow | -$6.2M | -$8.1M | $8.6M | $8.5M | $12.7M | -$49.6M | $28.2M | -$43.8M | $421.0K | -$19.9M |
| Financing cash flow | $231.0K | $5.0M | $10.7M | $4.2M | $34.3M | $91.8M | $43.5M | $92.8M | $43.0M | $24.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001020214-26-000011.
Others in SIC 3841
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SYK | STRYKER CORP | $116.27B | 36.1x | 11.2% |
| MMM | 3M CO | $86.93B | 28.1x | 1.5% |
| BSX | BOSTON SCIENTIFIC CORP | $69.27B | 24.6x | 19.9% |
| BDX | BECTON DICKINSON & CO | $50.32B | 31.7x | 8.2% |
| DXCM | DEXCOM INC | $33.17B | 42.1x | 15.6% |
| RMD | RESMED INC | $32.94B | 21.9x | 9.9% |
| MDLN | Medline Inc. | $31.35B | — | 11.5% |
| WST | WEST PHARMACEUTICAL SERVICES INC | $23.93B | 50.1x | 6.3% |