Bioventus Inc. BVS
We are a global medical device company focused on helping patients recover and live life to the fullest by relieving pain and addressing musculoskeletal challenges through a diverse portfolio of high-quality, innovative, and clinically-proven solutions. We manage our business through two reporting segments, U.S. and International, which accounted for 88% and 12%, respectively, of our total net sales during the fiscal year ended December 31, 2025.
Our portfolio of products is comprised of five patient-focused areas, grouped into three businesses based on clinical use: (i) Pain Treatments & PRP ("Pain Treatments"), (ii) Surgical Solutions and (iii) Restorative Therapies.
◦Knee Osteoarthritis ("KOA"): Our product portfolio includes a range of intra-articular, hyaluronic acid ("HA") injections that help relieve patient discomfort and improve quality of life. In the U.S., we also distribute the XCELL Platelet-Rich Plasma ("PRP") system, a technology that is synergistic with our existing physician call points, as many surgeons who use HA also use PRP.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $568.1M | $573.3M | $512.3M | $512.1M | $430.9M | $321.2M | $340.1M | — |
| Cost of revenue | $179.9M | $185.1M | $184.2M | $181.0M | $128.2M | $87.6M | $90.9M | — |
| Gross profit | $388.2M | $388.2M | $328.2M | $331.1M | $302.7M | $233.5M | $249.2M | — |
| R&D | $12.1M | $14.0M | $13.4M | $23.9M | $19.0M | $11.2M | $11.1M | — |
| SG&A | $314.0M | $343.8M | $303.9M | $332.1M | $254.3M | $193.1M | $198.5M | — |
| Operating income | $54.0M | -$15.2M | -$81.7M | -$167.2M | $12.1M | $21.2M | $31.2M | — |
| Pre-tax income | $25.7M | -$52.3M | -$121.1M | -$189.0M | $9.5M | $15.9M | $9.7M | — |
| Income tax | $1.6M | $5.3M | $85.0K | $44.4M | $2.0M | $1.2M | $1.6M | — |
| Net income | $22.7M | -$36.1M | -$156.2M | -$158.7M | $19.4M | $16.4M | $6.9M | — |
| EPS, basic | 0.34 | -0.56 | -2.49 | -2.59 | -0.15 | — | — | — |
| EPS, diluted | 0.33 | -0.56 | -2.49 | -2.59 | -0.15 | — | — | — |
| Shares, diluted (wtd. avg.) | 68.9M | 64.5M | 62.6M | 61.4M | 45.5M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $51.2M | $41.6M | $37.0M | $31.8M | $99.2M | $86.8M | $64.5M | $42.8M |
| Receivables | $128.3M | $127.4M | $122.8M | $136.3M | $125.0M | $88.3M | — | — |
| Inventory | $82.2M | $92.5M | $91.3M | $84.8M | $61.7M | $29.1M | — | — |
| Total current assets | $272.8M | $275.6M | $268.0M | $272.6M | $263.1M | $211.8M | — | — |
| Property, plant and equipment | — | — | — | $27.6M | $23.0M | $6.9M | — | — |
| Goodwill | $7.5M | $7.5M | $7.5M | $7.5M | $147.6M | $49.8M | — | — |
| Other intangibles | $368.4M | $404.7M | $482.4M | $639.9M | $695.2M | $191.7M | — | — |
| Total assets | $683.6M | $728.0M | $810.9M | $1.37B | $1.23B | $494.5M | — | — |
| Accounts payable | $10.9M | $23.7M | $23.0M | $36.7M | $16.9M | $4.4M | — | — |
| Short-term debt | $15.0M | $27.3M | $27.8M | $33.1M | $18.0M | $15.0M | — | — |
| Total current liabilities | $160.4M | $210.4M | $175.5M | $304.0M | $180.9M | $122.6M | — | — |
| Long-term debt | $279.0M | $308.3M | $367.0M | $385.0M | $339.6M | $173.4M | — | — |
| Total liabilities | $455.1M | $542.4M | $589.8M | $960.4M | $618.2M | $350.3M | — | — |
| Retained earnings | -$334.9M | -$357.7M | -$321.5M | -$165.3M | -$6.6M | — | — | — |
| Total equity | $184.1M | $147.9M | $221.1M | $412.2M | $607.7M | — | — | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $74.7M | $38.8M | $15.3M | -$13.5M | $23.0M | $71.8M | $40.7M | — |
| Depreciation and amortisation | $47.0M | $49.6M | $57.4M | $55.4M | $34.9M | $28.6M | $30.3M | — |
| Stock-based compensation | $12.7M | $13.3M | $2.7M | $17.6M | $19.8M | $0 | $0 | — |
| Capital expenditure | $2.6M | $1.0M | $7.4M | $1.5M | $13.5M | $16.6M | $2.3M | — |
| Investing cash flow | -$3.2M | $23.0M | $15.8M | -$116.4M | -$283.8M | -$20.5M | -$7.9M | — |
| Financing cash flow | -$62.1M | -$54.6M | -$26.7M | $62.1M | $273.4M | -$29.6M | -$11.0M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001665988-26-000011.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $340.1M | $321.2M | $430.9M | $512.1M | $512.3M | $573.3M | $568.1M |
| Gross profit | — | $249.2M | $233.5M | $302.7M | $331.1M | $328.2M | $388.2M | $388.2M |
| Net income | — | $6.9M | $16.4M | $19.4M | -$158.7M | -$156.2M | -$36.1M | $22.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3841
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SYK | STRYKER CORP | $117.81B | 36.6x | 11.2% |
| MMM | 3M CO | $89.46B | 28.9x | 1.5% |
| BSX | BOSTON SCIENTIFIC CORP | $66.22B | 23.6x | 19.9% |
| BDX | BECTON DICKINSON & CO | $54.18B | 34.2x | 8.2% |
| RMD | RESMED INC | $36.48B | 24.2x | 9.9% |
| DXCM | DEXCOM INC | $29.41B | 37.3x | 15.6% |
| MDLN | Medline Inc. | $29.20B | — | 11.5% |
| WST | WEST PHARMACEUTICAL SERVICES INC | $27.60B | 57.8x | 6.3% |