BrightSpring Health Services, Inc. BTSG
We are a leading home and community-based healthcare services platform, focused on delivering complementary pharmacy and provider services to complex patients. We have a differentiated approach to care delivery, with an integrated and scaled model that addresses critical services that the highest-need and highest-cost patients require. With a focus on Senior and Specialty patients, which includes Behavioral populations, our platform provides pharmacy and provider services (both clinical and supportive care in nature) in lower-cost home and community settings largely to Medicare, Medicaid, and commercially-insured populations. We are an essential part of our nation's health delivery network as a front-line provider of high-quality and cost-effective care to a large and growing number of people, who increasingly require a combination of specialized solutions to enable holistic health care management. Our presence spans all 50 states, we serve over 465,000 patients daily through our approximately 10,500 clinical providers and pharmacists, and our services make a profound impact in the lives and communities of the people we serve.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Pharmacy Solutions - Products
- Provider Services - Services
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Pharmacy Solutions - Products | $11.45B | $8.75B | $6.52B |
| Provider Services - Services | $1.46B | $1.32B | $1.17B |
As the company reported it, from the “Segment Information - Schedule of Reportable Segments Reconcile of Segment Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $12.91B | $10.07B | $7.69B | $6.64B | — |
| Gross profit | $1.52B | $1.27B | $1.14B | $1.08B | — |
| SG&A | $1.22B | $1.16B | $1.08B | $925.2M | — |
| Operating income | $295.3M | $108.0M | $58.1M | $118.9M | — |
| Interest expense | $157.3M | $190.5M | $271.9M | $199.8M | — |
| Pre-tax income | $137.9M | -$95.3M | -$213.8M | -$81.0M | — |
| Income tax | $33.1M | $26.4M | $31.5M | $33.1M | — |
| Net income | $189.1M | $20.5M | -$154.6M | -$53.9M | — |
| EPS, basic | 0.94 | -0.09 | -1.31 | -0.46 | — |
| EPS, diluted | 0.87 | -0.09 | -1.31 | -0.46 | — |
| Shares, diluted (wtd. avg.) | 219.8M | 193.0M | 117.9M | 117.8M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash and equivalents | $88.4M | $61.0M | $12.4M | — | — |
| Receivables | $989.7M | $902.8M | $881.6M | — | — |
| Inventory | $815.2M | $636.6M | $402.8M | — | — |
| Total current assets | $2.89B | $1.89B | $1.46B | — | — |
| Property, plant and equipment | $204.7M | $180.6M | $245.9M | — | — |
| Goodwill | $2.55B | $2.36B | $2.30B | $2.58B | — |
| Other intangibles | $557.6M | $595.2M | $881.5M | — | — |
| Total assets | $6.41B | $5.93B | $5.53B | — | — |
| Accounts payable | $1.22B | $923.9M | $641.6M | — | — |
| Short-term debt | $52.3M | $48.7M | $32.3M | — | — |
| Total current liabilities | $1.85B | $1.43B | $1.25B | — | — |
| Long-term debt | $2.46B | $2.56B | $3.33B | — | — |
| Total liabilities | $4.53B | $4.27B | $4.92B | — | — |
| Retained earnings | -$74.6M | -$222.2M | -$200.3M | — | — |
| Total equity | $1.88B | $1.65B | $585.4M | $754.8M | $774.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating cash flow | $490.2M | $23.8M | $210.8M | -$4.7M | — |
| Depreciation and amortisation | $71.8M | $66.8M | $57.3M | $55.1M | — |
| Stock-based compensation | $70.1M | $69.2M | $3.9M | $3.5M | — |
| Capital expenditure | $95.5M | $80.9M | $73.5M | $70.1M | — |
| Investing cash flow | -$305.1M | -$140.2M | -$134.4M | $45.4M | — |
| Financing cash flow | -$157.9M | $164.6M | -$76.9M | -$73.8M | — |
| Buybacks | $43.2M | $650.0K | $650.0K | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-151207.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | $6.64B | $7.69B | $10.07B | $12.91B |
| Gross profit | — | $1.08B | $1.14B | $1.27B | $1.52B |
| Net income | — | -$53.9M | -$154.6M | $20.5M | $189.1M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
- Material agreement signed Item 1.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 8082
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CHE | CHEMED CORP | $6.70B | 28.0x | 4.1% |
| OPCH | Option Care Health, Inc. | $4.90B | 24.6x | 13.0% |
| AVAH | Aveanna Healthcare Holdings, Inc. | $2.92B | 12.7x | 20.2% |
| ADUS | Addus HomeCare Corp | $2.27B | 23.3x | 23.2% |
| AHCO | AdaptHealth Corp. | $820.8M | — | -0.5% |