Aveanna Healthcare Holdings, Inc. AVAH
Aveanna is a Delaware corporation and was incorporated on November 30, 2016, originally under the name BCPE Oasis Holdings Inc. Aveanna commenced operations in March 2017 in connection with the transformative merger of Epic Health Services Inc. and Pediatric Services of America, Inc. in March 2017 under the name BCPE Eagle Holdings Inc. On May 26, 2017, we changed our name to Aveanna Healthcare Holdings Inc. and commenced trading on the Nasdaq Stock Market on April 29, 2021. Our principal executive offices are located at 400 Interstate North Parkway SE, Suite 1600, Atlanta, Georgia and our phone number is (770) 441-1580. We maintain a website at www.aveanna.com. Information contained on, or accessible through, our website is not a part of and is not incorporated by reference into this Annual Report on Form 10-K.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- PDS
- HHH
- MS
| Segment | FY2025 | FY2024 |
|---|---|---|
| PDS | $2.00B | $1.63B |
| HHH | $248.6M | $217.8M |
| MS | $183.5M | $172.1M |
As the company reported it, from the “Segment Information - Summary of Segment Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.43B | $2.02B | $1.90B | $1.79B | $1.68B | $1.50B | $1.38B | — |
| Gross profit | $810.5M | $635.5M | $595.4M | $553.2M | $542.4M | $454.5M | $419.3M | — |
| SG&A | $374.5M | $352.8M | $361.0M | $357.2M | $297.4M | $240.9M | $227.8M | — |
| Operating income | $256.5M | $139.8M | $8.1M | -$642.3M | -$36.1M | -$3.5M | $39.0M | — |
| Interest expense | $140.1M | $156.6M | $153.2M | $107.7M | $68.9M | $83.0M | $92.3M | — |
| Pre-tax income | $106.9M | $5.1M | -$139.0M | -$663.8M | -$113.6M | -$51.7M | -$75.0M | — |
| Income tax | $118.1M | $16.0M | $4.5M | $1.8M | $3.5M | $5.3M | $1.5M | — |
| Net income | $225.0K | -$10.9K | -$134.5K | -$662.0M | -$117.0M | -$57.0M | -$76.5M | — |
| EPS, basic | 1.11 | -0.06 | -0.71 | -3.57 | -0.69 | — | — | — |
| EPS, diluted | 1.05 | -0.06 | -0.71 | -3.57 | -0.69 | -0.40 | -0.56 | — |
| Shares, diluted (wtd. avg.) | 215.0M | 192.9M | 190.0M | 185.6M | 170,625 | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $193.3M | $84.3M | $43.9M | $19.2M | $30.5M | $137.3M | — | — |
| Receivables | $313.4M | $265.2M | $236.6M | $221.2M | $218.9M | $172.9M | — | — |
| Total current assets | $560.2M | $392.7M | $314.9M | $269.8M | $279.2M | $340.6M | — | — |
| Property, plant and equipment | $16.7M | $17.4M | $20.5M | $22.8M | $31.4M | $32.6M | — | — |
| Goodwill | $1.12B | $1.05B | $1.05B | $1.16B | $1.84B | $1.32B | $1.23B | $1.23B |
| Other intangibles | $92.6M | $89.6M | $94.0M | $95.9M | $102.9M | $73.6M | — | — |
| Total assets | $2.01B | $1.66B | $1.61B | $1.71B | $2.33B | $1.84B | — | — |
| Short-term debt | $13.2M | $9.2M | $9.2M | $9.2M | $8.6M | $9.9M | — | — |
| Total current liabilities | $424.5M | $402.2M | $354.8M | $326.5M | $344.8M | $260.4M | — | — |
| Long-term debt | $1.29B | $1.27B | $1.28B | $1.28B | $1.23B | $1.16B | — | — |
| Total liabilities | $1.82B | $1.79B | $1.74B | $1.72B | $1.70B | $1.58B | — | — |
| Retained earnings | -$1.16B | -$1.38B | -$1.37B | -$1.24B | -$574.7M | -$457.6M | — | — |
| Total equity | $194.5M | -$123.6M | -$129.6M | -$6.3M | $635.8M | $265.0M | $270.2M | $345.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $125.9M | $32.6M | $22.7M | -$48.4M | -$11.3M | $116.6M | -$8.7M | — |
| Depreciation and amortisation | $9.8M | $9.6M | $11.8M | $15.2M | $15.3M | $13.0M | $10.1M | — |
| Stock-based compensation | $25.1M | $17.5M | $13.2M | $15.9M | $14.4M | $3.3M | $1.9M | — |
| Capital expenditure | — | — | — | — | $15.9M | $15.2M | $16.6M | — |
| Investing cash flow | -$22.3M | -$6.3M | -$8.8M | -$25.3M | -$681.8M | -$193.5M | -$17.8M | — |
| Financing cash flow | $5.4M | $14.0M | $10.8M | $62.4M | $586.3M | $210.9M | $21.9M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-161632.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $1.38B | $1.50B | $1.68B | $1.79B | $1.90B | $2.02B | $2.43B |
| Gross profit | — | $419.3M | $454.5M | $542.4M | $553.2M | $595.4M | $635.5M | $810.5M |
| Net income | — | -$76.5M | -$57.0M | -$117.0M | -$662.0M | -$134.5K | -$10.9K | $225.0K |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 8082
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BTSG | BrightSpring Health Services, Inc. | $11.89B | 69.1x | 28.2% |
| CHE | CHEMED CORP | $6.70B | 28.0x | 4.1% |
| OPCH | Option Care Health, Inc. | $4.90B | 24.6x | 13.0% |
| ADUS | Addus HomeCare Corp | $2.27B | 23.3x | 23.2% |
| AHCO | AdaptHealth Corp. | $820.8M | — | -0.5% |