Brookfield Wealth Solutions Ltd. BNT
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.63B | $14.10B | $6.91B | $4.41B | $1.04B | $469.0M | $382.0M | — |
| Total operating expenses | — | — | — | $3.78B | $1.15B | $459.0M | — | — |
| Interest expense | $379.0M | $362.0M | $249.0M | $104.0M | $1.0M | $0 | — | — |
| Pre-tax income | $967.0M | $1.21B | $814.0M | $532.0M | -$113.0M | $10.0M | — | — |
| Income tax | $104.0M | $34.0M | $17.0M | $31.0M | $1.0M | $3.0M | — | — |
| Net income | $863.0M | $1.25B | $797.0M | $501.0M | -$112.0M | $7.0M | $6.0M | — |
| EPS, basic | 3.35 | 8.69 | 10.51 | 13.75 | -4.92 | 83.88 | — | — |
| EPS, diluted | — | — | — | — | — | 83.88 | — | — |
| Shares, diluted (wtd. avg.) | $224.0M | $126.0M | $64.2M | $30.9M | $19.9M | $85.0K | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $13.01B | $12.24B | $4.31B | $2.15B | $393.0M | $35.0M | $13.0M | — |
| Short-term investments | $475.0M | $4.40B | $3.12B | $2.40B | $1.20B | — | — | — |
| Goodwill | $783.0M | $783.0M | $121.0M | $121.0M | $0 | — | — | — |
| Other intangibles | $1.62B | $1.69B | $235.0M | $52.0M | — | — | — | — |
| Total assets | $157.18B | $139.95B | $61.64B | $43.46B | $11.58B | $1.41B | — | — |
| Total liabilities | $139.26B | $126.88B | $52.79B | $39.19B | $10.23B | $1.28B | — | — |
| Retained earnings | $2.82B | $2.05B | $945.0M | $310.0M | — | — | — | — |
| Total equity | $17.92B | $13.08B | $6.16B | $1.69B | $1.34B | $129.0M | $71.0M | $52.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.61B | $4.57B | $1.51B | $644.0M | $1.69B | $426.0M | — | — |
| Depreciation and amortisation | $218.0M | $206.0M | $50.0M | $13.0M | $0 | $0 | — | — |
| Capital expenditure | $69.0M | $40.0M | $135.0M | $24.0M | $1.0M | — | — | — |
| Investing cash flow | -$9.67B | $1.43B | -$1.81B | -$4.88B | -$3.97B | -$412.0M | — | — |
| Financing cash flow | $7.81B | $1.92B | $2.46B | $5.99B | $2.64B | $13.0M | — | — |
| Buybacks | — | — | — | $6.0M | $8.0M | $0 | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001837429-26-000008.
Others in SIC 6399
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AIZ | ASSURANT, INC. | $14.09B | 16.9x | 7.9% |
| IGIC | International General Insurance Holdings Ltd. | — | — | -4.1% |