Brookfield Wealth Solutions Ltd. BNT

Financials SIC 6399 - Insurance Carriers, NEC NAICS Finance and Insurance › Insurance Carriers and Related Activities › Insurance Carriers › Direct Insurance (except Life, Health, and Medical) Carriers › Other Direct Insurance (except Life, Health, and Medical) Carriers derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue $11.63B$14.10B$6.91B$4.41B$1.04B$469.0M$382.0M—
Total operating expenses ———$3.78B$1.15B$459.0M——
Interest expense $379.0M$362.0M$249.0M$104.0M$1.0M$0——
Pre-tax income $967.0M$1.21B$814.0M$532.0M-$113.0M$10.0M——
Income tax $104.0M$34.0M$17.0M$31.0M$1.0M$3.0M——
Net income $863.0M$1.25B$797.0M$501.0M-$112.0M$7.0M$6.0M—
EPS, basic 3.358.6910.5113.75-4.9283.88——
EPS, diluted —————83.88——
Shares, diluted (wtd. avg.) 224.0M126.0M64.2M30.9M19.9M85,000——

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash and equivalents $13.01B$12.24B$4.31B$2.15B$393.0M$35.0M$13.0M—
Short-term investments $475.0M$4.40B$3.12B$2.40B$1.20B———
Goodwill $783.0M$783.0M$121.0M$121.0M$0———
Other intangibles $1.62B$1.69B$235.0M$52.0M————
Total assets $157.18B$139.95B$61.64B$43.46B$11.58B$1.41B——
Total liabilities $139.26B$126.88B$52.79B$39.19B$10.23B$1.28B——
Retained earnings $2.82B$2.05B$945.0M$310.0M————
Total equity $17.92B$13.08B$6.16B$1.69B$1.34B$129.0M$71.0M$52.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating cash flow $2.61B$4.57B$1.51B$644.0M$1.69B$426.0M——
Depreciation and amortisation $218.0M$206.0M$50.0M$13.0M$0$0——
Capital expenditure $69.0M$40.0M$135.0M$24.0M$1.0M———
Investing cash flow -$9.67B$1.43B-$1.81B-$4.88B-$3.97B-$412.0M——
Financing cash flow $7.81B$1.92B$2.46B$5.99B$2.64B$13.0M——
Buybacks ———$6.0M$8.0M$0——

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001837429-26-000008.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -5B 0 5B 10B 15B Revenue, FY2019: 382M Net income, FY2019: 6M Revenue, FY2020: 469M Net income, FY2020: 7M Revenue, FY2021: 1B Net income, FY2021: -112M Revenue, FY2022: 4.4B Net income, FY2022: 501M Revenue, FY2023: 6.9B Net income, FY2023: 797M Revenue, FY2024: 14.1B Net income, FY2024: 1.2B Revenue, FY2025: 11.6B Net income, FY2025: 863M FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $382.0M $469.0M $1.04B $4.41B $6.91B $14.10B $11.63B
Gross profit — — — — — — — —
Net income — $6.0M $7.0M -$112.0M $501.0M $797.0M $1.25B $863.0M

Others in SIC 6399

TickerCompanyMarket capP/ERevenue growth
AIZ ASSURANT, INC. $14.04B 16.8x 7.9%
IGIC International General Insurance Holdings Ltd. — — -4.1%