Biglari Holdings Inc. BH
Biglari Holdings Inc. is a holding company owning subsidiaries engaged in a number of diverse business activities, including property and casualty insurance and reinsurance, licensing and media, restaurants, and oil and gas. The Company's largest operating subsidiaries are involved in the franchising and operating of restaurants. Biglari Holdings is founded and led by Sardar Biglari, Chairman and Chief Executive Officer of the Company.
Biglari Holdings' management system combines decentralized operations with centralized financial decision-making. Operating decisions for the various business units are made by their respective managers. All major investment and capital allocation decisions are made for the Company and its subsidiaries by Mr. Biglari.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $395.3M | $362.1M | $365.3M | $368.2M | $366.1M | $433.7M | $668.8M | $775.7M | — | — |
| Cost of revenue | $161.3M | $143.4M | $138.0M | $140.3M | $167.5M | $246.7M | $500.9M | $636.5M | — | — |
| Gross profit | $233.9M | $218.7M | $227.3M | $228.0M | $198.6M | $187.0M | $167.9M | $139.2M | — | — |
| SG&A | $86.8M | $75.7M | $77.0M | $70.6M | $76.0M | $76.4M | $100.2M | $127.2M | — | — |
| Total operating expenses | $376.5M | $329.5M | $322.1M | $331.9M | $341.2M | $444.5M | $691.8M | $833.5M | — | — |
| Interest expense | — | — | — | — | — | $15.5M | $20.3M | $19.9M | — | — |
| Pre-tax income | -$47.7M | -$8.2M | $64.8M | -$43.0M | $42.3M | -$50.2M | $55.1M | $16.8M | — | — |
| Income tax | $10.2M | $4.4M | $9.3M | $10.7M | $6.8M | $12.2M | $9.8M | $2.6M | — | — |
| Net income | -$37.5M | -$3.8M | $54.9M | -$32.0M | $35.5M | -$38.0M | $45.4M | $19.4M | $50.1M | $99.5M |
| EPS, diluted | -143.86 | -13.45 | 189.49 | -107.43 | 111.83 | -110.05 | 131.64 | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $268.8M | $30.7M | $28.1M | $38.8M | $43.7M | $29.7M | $70.7M | $55.0M | $67.2M | — |
| Receivables | $23.3M | $25.2M | $22.2M | $29.4M | $28.5M | $19.2M | $21.6M | — | — | — |
| Inventory | $3.8M | $4.0M | $3.0M | $3.9M | $3.8M | $2.7M | $4.7M | — | — | — |
| Total current assets | $378.5M | $170.6M | $152.6M | $150.7M | $164.8M | $147.8M | $145.4M | — | — | — |
| Property, plant and equipment | $366.6M | $376.2M | $380.5M | $400.7M | $349.4M | $316.1M | $350.6M | — | — | — |
| Goodwill | $52.6M | $52.5M | $52.5M | $53.5M | $53.5M | $53.6M | $40.0M | $40.1M | $40.1M | — |
| Other intangibles | $23.7M | $22.8M | $23.2M | $23.0M | $23.5M | $24.1M | $27.2M | — | — | — |
| Total assets | $1.03B | $866.1M | $849.4M | $828.5M | $894.8M | $1.02B | $1.14B | — | — | — |
| Accounts payable | $34.2M | $28.5M | $22.4M | $28.4M | $36.7M | $26.5M | — | — | — | — |
| Short-term debt | $33.1M | $35.0M | $0 | $10.0M | $0 | $152.3M | $7.1M | — | — | — |
| Total current liabilities | $156.0M | $147.3M | $111.1M | $134.9M | $143.6M | $288.4M | $139.8M | — | — | — |
| Long-term debt | $213.9M | $10.0M | — | — | $104.5M | $111.6M | $263.2M | — | — | — |
| Total liabilities | $502.0M | $293.2M | $250.1M | $272.9M | $307.1M | $453.1M | $523.0M | — | — | — |
| Retained earnings | $590.2M | $627.7M | $631.5M | $576.5M | $608.5M | $573.0M | $611.0M | — | — | — |
| Total equity | $523.4M | $573.0M | $599.3M | $555.6M | $587.7M | $564.8M | $616.3M | $570.5M | $571.3M | $531.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $107.0M | $49.7M | $73.0M | $127.8M | $228.8M | $117.6M | $93.7M | $20.7M | — | — |
| Depreciation and amortisation | $40.8M | $39.8M | $39.0M | $36.4M | $30.1M | $32.2M | $29.6M | $19.3M | — | — |
| Capital expenditure | $30.4M | $30.6M | $23.4M | $29.7M | $64.5M | $20.7M | $17.7M | $15.3M | — | — |
| Investing cash flow | -$65.5M | -$87.4M | -$66.1M | -$136.6M | -$58.5M | -$129.5M | -$70.0M | -$25.3M | — | — |
| Financing cash flow | $196.5M | $39.5M | -$16.1M | $3.9M | -$156.2M | -$29.1M | -$8.0M | -$7.5M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-022422.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $775.7M | $668.8M | $433.7M | $366.1M | $368.2M | $365.3M | $362.1M | $395.3M |
| Gross profit | — | — | $139.2M | $167.9M | $187.0M | $198.6M | $228.0M | $227.3M | $218.7M | $233.9M |
| Net income | $99.5M | $50.1M | $19.4M | $45.4M | -$38.0M | $35.5M | -$32.0M | $54.9M | -$3.8M | -$37.5M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5812
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MCD | MCDONALDS CORP | $175.82B | 20.8x | 3.7% |
| YUM | YUM BRANDS INC | $40.85B | 27.0x | 8.8% |
| CMG | CHIPOTLE MEXICAN GRILL INC | $34.82B | 24.1x | 5.4% |
| QSR | Restaurant Brands International Inc. | $26.22B | 32.1x | 12.2% |
| DRI | DARDEN RESTAURANTS INC | $24.23B | 20.5x | 9.4% |
| YUMC | Yum China Holdings, Inc. | $15.25B | 17.7x | 4.4% |
| ARMK | Aramark | $13.86B | 43.1x | 6.4% |
| TXRH | Texas Roadhouse, Inc. | $10.87B | 27.2x | 9.4% |