BGSF, INC. BGSF
BGSF, Inc. ("BGSF," "we," or the "Company") is a leading national provider of staffing and workforce solutions for the Property Management industry. We operate primarily within the U.S. through our Property Management segment, which provides maintenance and office field talent across 44 of the states and D.C. to property management companies responsible for the apartment communities and commercial buildings day to day operations.
We provide field talent to a variety of client partners that are seeking to match their workforce requirements to their business needs. We employ a diverse operating model, both from a skill set and a geographic standpoint, which we believe mitigates downside revenue risk.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $93.3M | $104.4M | $125.1M | $298.4M | $239.0M | $207.1M | $219.8M | $286.9M | $272.6M | $253.9M |
| Cost of revenue | $60.0M | $66.0M | $75.3M | $194.9M | $158.1M | $141.1M | $149.9M | $210.3M | $204.2M | $193.8M |
| Gross profit | $33.3M | $38.4M | $49.8M | $103.5M | $80.9M | $66.0M | $69.8M | $76.6M | $68.4M | $60.1M |
| SG&A | $41.1M | $42.9M | $45.4M | $83.2M | $65.1M | $55.2M | $50.2M | $51.1M | $44.6M | $37.8M |
| Operating income | -$8.9M | -$5.9M | $3.1M | $16.3M | $14.5M | -$1.2M | $14.9M | $24.3M | $17.8M | $15.5M |
| Pre-tax income | -$13.4M | -$10.8M | -$2.9M | $14.9M | $13.1M | -$2.8M | $12.8M | $21.4M | $14.5M | $11.2M |
| Income tax | $1.3M | $370.0K | $2.9M | $8.5M | $3.6M | $513.1K | $4.3M | $3.9M | $8.7M | $4.3M |
| Net income | -$11.4M | -$3.3M | -$10.2M | $25.4M | $14.1M | $1.4M | $13.2M | $17.5M | $5.8M | $6.9M |
| EPS, basic | -1.04 | -0.31 | -0.95 | 2.43 | 1.36 | 0.14 | 1.29 | 1.83 | 0.67 | 0.85 |
| EPS, diluted | -1.04 | -0.31 | -0.95 | 2.42 | 1.35 | 0.14 | 1.28 | 1.79 | 0.65 | 0.82 |
| Shares, diluted (wtd. avg.) | 11.0M | 10.9M | 10.8M | 10.5M | 10.4M | 10.3M | 10.4M | 9.8M | 9.0M | 8.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $19.0M | $32.0K | $0 | $0 | $112.0K | $0 | $0 | $0 | $0 | $0 |
| Receivables | $11.9M | $17.1M | $29.6M | $66.3M | $48.1M | $32.8M | $39.4M | $37.6M | $36.7M | $33.3M |
| Total current assets | $38.5M | $45.3M | $66.9M | $76.2M | $60.2M | $43.6M | $40.7M | $38.6M | $38.0M | $34.4M |
| Property, plant and equipment | $244.0K | $608.0K | $1.2M | $2.1M | $4.3M | $3.5M | $3.5M | $2.6M | $2.0M | $1.9M |
| Goodwill | $1.1M | $1.1M | $59.6M | $55.2M | $29.1M | $27.1M | $20.2M | $18.0M | $18.0M | $9.2M |
| Other intangibles | $3.0M | $4.4M | $30.4M | $47.6M | $33.6M | $32.1M | $33.8M | $33.0M | $37.3M | $23.5M |
| Total assets | $57.8M | $150.1M | $178.5M | $194.7M | $148.3M | $130.3M | $115.6M | $100.3M | $104.6M | $81.2M |
| Accounts payable | $503.0K | $80.0K | $95.0K | $587.0K | $401.2K | $219.7K | $479.4K | $146.3K | $1.9M | $951.7K |
| Short-term debt | $0 | $3.8M | $34.0M | $4.0M | $3.6M | $2.6M | $375.0K | $4.2M | $2.9M | $0 |
| Total current liabilities | $9.3M | $25.9M | $85.1M | $28.2M | $28.4M | $18.3M | $13.7M | $18.1M | $21.7M | $15.2M |
| Long-term debt | $0 | $32.5M | $0 | $36.0M | $23.3M | $26.3M | $7.1M | $5.8M | $20.6M | $0 |
| Total liabilities | $9.7M | $67.8M | $93.0M | $93.9M | $71.7M | $64.8M | $47.1M | $34.6M | $65.5M | $40.7M |
| Retained earnings | -$21.9M | $12.0M | $16.9M | $33.7M | $14.6M | $5.0M | $8.8M | $8.0M | $1.4M | $4.3M |
| Total equity | $48.1M | $82.3M | $85.5M | $100.7M | $76.6M | $65.5M | $68.5M | $65.7M | $39.1M | $40.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $142.0K | $24.4M | $20.4M | -$7.1M | $6.7M | $22.3M | $18.0M | $18.4M | $18.1M | $9.5M |
| Depreciation and amortisation | $113.0K | $152.0K | $183.0K | $597.0K | $685.0K | $757.0K | $728.4K | $746.4K | $592.3K | $486.7K |
| Stock-based compensation | $1.0M | $908.0K | $957.0K | $1.1M | $1.1M | $785.7K | $849.7K | $1.1M | $447.3K | $314.0K |
| Capital expenditure | $138.0K | $1.2M | $2.2M | $5.7M | $3.2M | $2.1M | $2.1M | $924.0K | $1.1M | $938.9K |
| Investing cash flow | $91.2M | -$1.6M | -$9.5M | -$8.9M | -$7.0M | -$24.1M | -$9.7M | -$924.0K | -$25.6M | -$931.4K |
| Financing cash flow | -$72.5M | -$22.4M | -$10.9M | $15.9M | $473.0K | $1.9M | -$8.2M | -$17.5M | $7.6M | -$8.6M |
| Dividends paid | $22.4M | $1.6M | $6.5M | $6.3M | $4.6M | $5.2M | $12.3M | $10.9M | $8.7M | $8.0M |
| Buybacks | $1.5M | $0 | $0 | — | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001474903-26-000030.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $253.9M | $272.6M | $286.9M | $219.8M | $207.1M | $239.0M | $298.4M | $125.1M | $104.4M | $93.3M |
| Gross profit | $60.1M | $68.4M | $76.6M | $69.8M | $66.0M | $80.9M | $103.5M | $49.8M | $38.4M | $33.3M |
| Net income | $6.9M | $5.8M | $17.5M | $13.2M | $1.4M | $14.1M | $25.4M | -$10.2M | -$3.3M | -$11.4M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7363
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| RHI | ROBERT HALF INC. | $4.70B | 34.5x | -7.2% |
| MAN | ManpowerGroup Inc. | $2.21B | — | 0.6% |
| NSP | INSPERITY, INC. | $2.08B | — | 3.5% |
| AMN | AMN HEALTHCARE SERVICES INC | $1.86B | — | -8.5% |
| EFOR | Everforth Inc | $1.79B | 16.8x | -2.9% |
| KFRC | KFORCE INC | $1.05B | 29.8x | -5.4% |
| BBSI | BARRETT BUSINESS SERVICES INC | $805.1M | 16.0x | 8.4% |
| KELYA | KELLY SERVICES INC | $582.6M | — | -1.9% |