BAXTER INTERNATIONAL INC BAX
Baxter International Inc., through our subsidiaries, provides a broad portfolio of essential healthcare products, including sterile intravenous (IV) solutions; infusion systems and devices; parenteral nutrition therapies; inhaled anesthetics; generic injectable pharmaceuticals; surgical hemostat and sealant products; advanced surgical equipment; smart bed systems; patient monitoring and diagnostic technologies; and respiratory health devices. These products are used by hospitals, nursing homes, rehabilitation centers, ambulatory surgery centers, doctors' offices, kidney dialysis centers and patients at home under physician supervision. Our global footprint and the critical nature of our products and services play a key role in expanding access to healthcare in emerging and developed countries. As of December 31, 2025, after giving effect to the sale of our Kidney Care business (as discussed below), we manufactured products in over 20 countries and sold them in over 100 countries.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Non-US
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $6.12B | $5.85B | $5.80B |
| Non-US | $5.12B | $4.79B | $4.56B |
As the company reported it, from the “SEGMENT AND GEOGRAPHIC INFORMATION - Financial Information of Segments (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.24B | $10.64B | $10.36B | $10.06B | $12.15B | $11.67B | $11.36B | $11.10B | $10.58B | $10.16B |
| Cost of revenue | $7.87B | $6.65B | $6.21B | $6.51B | $7.43B | $7.09B | $6.60B | $6.34B | $6.11B | $6.05B |
| Gross profit | $3.38B | $3.98B | $4.15B | $3.55B | $4.72B | $4.59B | $4.76B | $4.76B | $4.47B | $4.12B |
| R&D | $518.0M | $590.0M | $518.0M | $450.0M | $531.0M | $521.0M | $595.0M | $654.0M | $615.0M | $646.0M |
| SG&A | $2.89B | $2.97B | $2.95B | $3.10B | $2.85B | $2.47B | $2.54B | $2.62B | $2.63B | $2.73B |
| Operating income | -$308.0M | $14.0M | $707.0M | -$2.85B | $1.35B | $1.62B | $1.77B | $1.58B | $1.29B | $745.0M |
| Interest expense | $290.0M | $408.0M | $508.0M | $413.0M | $207.0M | $153.0M | $111.0M | $93.0M | $85.0M | $89.0M |
| Pre-tax income | -$505.0M | -$289.0M | $242.0M | -$3.25B | $1.12B | $1.29B | $970.0M | $1.62B | $1.10B | $4.95B |
| Income tax | $395.0M | $37.0M | $61.0M | $135.0M | $83.0M | $182.0M | $41.0M | $65.0M | $491.0M | $12.0M |
| Net income | -$957.0M | -$649.0M | $2.66B | -$2.43B | $1.28B | $1.10B | $1.00B | $1.55B | $602.0M | $4.96B |
| EPS, basic | -1.87 | -1.27 | 5.25 | -4.83 | 2.56 | 2.17 | 1.97 | 2.90 | 1.11 | 9.09 |
| EPS, diluted | -1.87 | -1.27 | 5.23 | -4.83 | 2.53 | 2.13 | 1.93 | 2.83 | 1.08 | 9.01 |
| Shares, diluted (wtd. avg.) | 513.0M | 510.0M | 508.0M | 504.0M | 508.0M | 517.0M | 519.0M | 546.0M | 555.0M | 551.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.97B | $1.76B | $3.08B | $1.62B | $2.95B | $3.74B | $3.33B | $1.84B | $3.40B | $2.79B |
| Receivables | $1.86B | $1.68B | $1.72B | $2.57B | $2.63B | $2.01B | $1.90B | $1.84B | — | — |
| Inventory | $2.23B | $2.05B | $1.92B | $2.68B | $2.45B | $1.92B | $1.65B | $1.62B | $1.58B | $1.43B |
| Total current assets | $6.87B | $8.85B | $9.60B | $8.01B | $8.87B | $8.41B | $7.50B | $6.88B | $6.96B | $6.57B |
| Property, plant and equipment | $2.91B | $2.87B | $2.87B | $4.70B | $5.18B | $4.72B | $4.51B | $4.49B | $4.58B | $4.29B |
| Goodwill | $4.93B | $5.28B | $5.79B | $6.45B | $6.80B | $3.22B | $3.03B | $3.00B | $3.10B | $2.60B |
| Other intangibles | $4.37B | $5.22B | $5.92B | $6.79B | $7.79B | $1.67B | $1.47B | $1.42B | $1.50B | $1.11B |
| Total assets | $20.05B | $25.78B | $28.28B | $28.29B | $33.52B | $20.02B | $18.19B | $16.52B | $16.84B | $15.55B |
| Accounts payable | $999.0M | $968.0M | $881.0M | $1.11B | $1.25B | $1.04B | $2.69B | $2.58B | $2.60B | $2.61B |
| Short-term debt | $1.0M | $2.13B | $0 | $299.0M | $301.0M | $0 | $226.0M | $2.0M | — | — |
| Total current liabilities | $2.97B | $6.51B | $6.50B | $4.75B | $4.24B | $3.33B | $3.23B | $2.59B | $2.60B | $2.74B |
| Long-term debt | $9.44B | $13.18B | $13.86B | $16.70B | $17.75B | $6.23B | — | — | — | — |
| Total liabilities | $13.95B | $18.76B | $19.81B | $22.39B | $24.40B | $11.29B | $10.28B | $7.69B | $7.78B | — |
| Retained earnings | $13.71B | $14.93B | $16.11B | $14.05B | $17.07B | $16.33B | $15.72B | $14.48B | $14.25B | $14.20B |
| Total equity | $6.13B | $6.96B | $8.47B | $5.89B | $9.12B | $8.73B | $7.91B | $7.87B | $9.11B | $8.22B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $845.0M | $1.02B | $1.73B | $1.21B | $2.22B | $1.87B | $2.10B | $2.02B | $1.71B | $1.65B |
| Depreciation and amortisation | $981.0M | $997.0M | $984.0M | $1.07B | $867.0M | $823.0M | $789.0M | $771.0M | $750.0M | $800.0M |
| Stock-based compensation | $117.0M | $114.0M | $115.0M | $140.0M | $146.0M | $130.0M | $122.0M | $115.0M | $107.0M | $115.0M |
| Capital expenditure | $513.0M | $446.0M | $432.0M | $377.0M | $691.0M | $709.0M | $696.0M | $659.0M | $616.0M | $719.0M |
| Investing cash flow | $2.84B | -$626.0M | $3.21B | -$931.0M | -$11.20B | -$1.18B | -$1.10B | -$916.0M | -$1.29B | -$715.0M |
| Financing cash flow | -$4.22B | -$1.08B | -$3.49B | -$1.44B | $8.24B | -$345.0M | $498.0M | -$2.60B | $93.0M | -$324.0M |
| Dividends paid | $348.0M | $590.0M | $586.0M | $573.0M | $530.0M | $473.0M | $423.0M | $376.0M | $315.0M | $268.0M |
| Buybacks | — | $0 | $0 | $32.0M | $600.0M | $500.0M | $1.27B | $2.45B | $564.0M | $292.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-007733.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.16B | $10.58B | $11.10B | $11.36B | $11.67B | $12.15B | $10.06B | $10.36B | $10.64B | $11.24B |
| Gross profit | $4.12B | $4.47B | $4.76B | $4.76B | $4.59B | $4.72B | $3.55B | $4.15B | $3.98B | $3.38B |
| Net income | $4.96B | $602.0M | $1.55B | $1.00B | $1.10B | $1.28B | -$2.43B | $2.66B | -$649.0M | -$957.0M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Item 5.02
- Other event Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event Item 8.01
- Regulation FD disclosure Item 7.01
- Officer or director change Item 5.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3841
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SYK | STRYKER CORP | $117.81B | 36.6x | 11.2% |
| MMM | 3M CO | $89.46B | 28.9x | 1.5% |
| BSX | BOSTON SCIENTIFIC CORP | $66.22B | 23.6x | 19.9% |
| BDX | BECTON DICKINSON & CO | $54.18B | 34.2x | 8.2% |
| RMD | RESMED INC | $36.48B | 24.2x | 9.9% |
| DXCM | DEXCOM INC | $29.41B | 37.3x | 15.6% |
| MDLN | Medline Inc. | $29.20B | — | 11.5% |
| WST | WEST PHARMACEUTICAL SERVICES INC | $27.60B | 57.8x | 6.3% |