Bally's Corp BALY
Bally's Corporation, a Delaware corporation, with global headquarters in Providence, Rhode Island, is referred to as the
"Company," "Bally's," "we," "our" or "us." Our common stock is traded on the New York Stock Exchange (the "NYSE")
under the symbol "BALY".
We are a global gaming, hospitality, entertainment and technology company with an expanding international footprint across
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Casinos & Resorts
- Bally's Intralot B2C
- North America Interactive
- Other
| Segment | FY2024 |
|---|---|
| Casinos & Resorts | $1.36B |
| Bally's Intralot B2C | $902.6M |
| North America Interactive | $170.3M |
| Other | $14.4M |
As the company reported it, from the “SEGMENT REPORTING - Reconciliation Schedule (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $2.45B | $2.45B | $2.26B | $1.32B | $372.8M | $523.6M | $437.5M | $421.1M | — |
| SG&A | — | $1.04B | $1.11B | $825.7M | $597.9M | $206.0M | $180.4M | $143.3M | $149.6M | — |
| Total operating expenses | — | $2.71B | $2.35B | $2.55B | $1.23B | $391.2M | $409.0M | $316.9M | $297.3M | — |
| Operating income | — | -$258.3M | $104.0M | -$293.0M | $93.4M | -$18.4M | $114.6M | $120.6M | $123.7M | — |
| Interest expense | — | $310.3M | $283.7M | $208.8M | $117.9M | $62.6M | $39.8M | $23.0M | $22.8M | — |
| Pre-tax income | — | -$552.5M | -$185.7M | -$454.5M | -$119.1M | -$74.8M | $75.2M | $97.8M | $101.1M | — |
| Income tax | — | $15.3M | $1.8M | $28.9M | $4.4M | $69.3M | $20.1M | $26.4M | $38.9M | — |
| Net income | -$701.1M | -$567.8M | -$187.5M | -$425.5M | -$114.7M | -$5.5M | $55.1M | $71.4M | $62.2M | — |
| EPS, basic | — | -11.71 | -3.51 | -7.32 | -2.31 | -0.18 | 1.46 | 1.95 | 1.64 | — |
| EPS, diluted | — | -11.71 | -3.51 | -7.32 | -2.31 | -0.18 | 1.46 | 1.87 | 1.56 | — |
| Shares, diluted (wtd. avg.) | — | 48.5M | 53.4M | 58.1M | 49.6M | 31.3M | 37.8M | 38.6M | 38.4M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $798.4M | $171.2M | $315.3M | $212.5M | $274.8M | $126.6M | $185.5M | $81.4M | $93.2M | $61.8M |
| Receivables | $194.0M | $55.5M | $70.3M | $71.7M | $48.2M | $14.8M | $23.2M | $23.0M | — | — |
| Inventory | $55.8M | $19.3M | $14.6M | $14.2M | $11.5M | $9.3M | $7.9M | $6.4M | — | — |
| Total current assets | $1.35B | $447.9M | $572.3M | $522.7M | $567.2M | $289.0M | $245.0M | $122.5M | — | — |
| Property, plant and equipment | $1.06B | $630.7M | $1.17B | $1.20B | $838.7M | $749.0M | $510.4M | $416.1M | — | — |
| Goodwill | $3.43B | $1.80B | $1.94B | $1.75B | $2.12B | $187.0M | $133.1M | $132.0M | — | — |
| Other intangibles | $3.00B | $1.31B | $1.87B | $1.96B | $2.48B | $663.4M | $110.4M | $110.1M | — | — |
| Total assets | $11.23B | $5.86B | $6.86B | $6.30B | $6.55B | $1.93B | $1.02B | $782.4M | — | — |
| Accounts payable | $196.9M | $85.8M | $69.2M | $70.1M | $87.5M | $15.9M | $14.9M | $14.2M | — | — |
| Short-term debt | $37.3M | $19.4M | $19.4M | $19.4M | $19.4M | $5.8M | $3.0M | $3.6M | — | — |
| Total current liabilities | $1.69B | $677.8M | $874.8M | $755.8M | $570.1M | $143.2M | $89.8M | $75.6M | — | — |
| Long-term debt | $4.46B | $3.30B | $3.64B | $3.47B | $3.43B | $1.09B | $680.6M | $390.6M | — | — |
| Total liabilities | $8.69B | $5.83B | $6.23B | $5.49B | $4.94B | $1.60B | $810.5M | $483.7M | — | — |
| Retained earnings | -$650.1M | -$1.12B | -$555.9M | -$535.4M | -$181.6M | $34.8M | $250.4M | $202.9M | — | — |
| Total equity | $994.7M | $30.9M | $635.9M | $806.2M | $1.62B | $326.6M | $211.4M | $298.7M | $176.8M | $115.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | $114.0M | $188.6M | $271.0M | $82.8M | $19.5M | $94.1M | $109.2M | $107.8M | — |
| Depreciation and amortisation | — | $379.5M | $350.4M | $300.6M | $144.8M | $37.8M | $32.4M | $22.3M | $22.2M | — |
| Stock-based compensation | — | $14.8M | $24.1M | $27.9M | $20.1M | $17.7M | $3.8M | $1.7M | $1.7M | — |
| Capital expenditure | $161.0M | $199.8M | $311.5M | $212.3M | $97.5M | $15.3M | $28.2M | $128.9M | $47.9M | — |
| Investing cash flow | — | $97.8M | -$207.8M | -$302.9M | -$2.30B | -$444.8M | -$38.9M | -$117.6M | -$47.5M | — |
| Financing cash flow | — | -$287.8M | $65.8M | $43.2M | $2.40B | $366.4M | $48.9M | -$3.4M | -$28.9M | — |
| Dividends paid | — | — | — | $0 | $0 | $3.2M | $7.5M | $0 | $0 | — |
| Buybacks | — | $0 | $99.1M | $153.4M | $87.0M | $33.3M | $223.1M | $8.0M | $2.3M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001747079-26-000037.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $421.1M | $437.5M | $523.6M | $372.8M | $1.32B | $2.26B | $2.45B | $2.45B | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | — | $62.2M | $71.4M | $55.1M | -$5.5M | -$114.7M | -$425.5M | -$187.5M | -$567.8M | -$701.1M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement signed Item 1.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7011
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MAR | MARRIOTT INTERNATIONAL INC /MD/ | $101.88B | 41.1x | 4.3% |
| HLT | Hilton Worldwide Holdings Inc. | $78.69B | 57.1x | 7.7% |
| LVS | LAS VEGAS SANDS CORP | $23.11B | 15.2x | 15.2% |
| H | Hyatt Hotels Corp | $16.27B | — | 6.8% |
| WYNN | WYNN RESORTS LTD | $7.49B | 23.2x | 0.1% |
| MGM | MGM Resorts International | $7.06B | 36.9x | 1.7% |
| CZR | Caesars Entertainment, Inc. | $5.87B | — | 2.1% |
| WH | WYNDHAM HOTELS & RESORTS, INC. | $5.37B | 29.0x | 1.8% |