AXT INC AXTI
AXT is a worldwide materials science company that develops and produces high-performance compound and single element semiconductor substrates, also known as wafers. Two of our consolidated subsidiaries produce and sell certain raw materials some of which are used in our substrate manufacturing process and some of which are sold to other companies.
Our substrate wafers are used when a typical silicon substrate wafer cannot meet the performance requirements of a semiconductor or optoelectronic device. The dominant substrates used in producing semiconductor chips and other electronic circuits are made from silicon. However, certain chips may become too hot or perform their function too slowly if silicon is used as the base material. In addition, optoelectronic applications, such as LED lighting and chip-based lasers, do not use silicon substrates because they require a waveform frequency that cannot be achieved using silicon. Alternative or specialty materials are used to replace silicon as the preferred base in these situations. Our wafers provide such alternative or specialty materials. We do not design or manufacture the chips. We add value by researching, developing and producing the specialty material wafers. We have two product lines: specialty material substrates and raw materials integral to these substrates. Our compound substrates combine indium with phosphorous (indium phosphide: InP) or gallium with arsenic (gallium arsenide: GaAs). Our single element substrates are made from germanium (Ge).
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $88.3M | $99.4M | $75.8M | $141.1M | $137.4M | $95.4M | $83.3M | $102.4M | $98.7M | $81.3M |
| Cost of revenue | $77.1M | $75.5M | $62.5M | $89.0M | $90.0M | $65.1M | $58.4M | $65.3M | $64.2M | $55.0M |
| Gross profit | $11.2M | $23.8M | $13.3M | $52.1M | $47.4M | $30.3M | $24.8M | $37.0M | $34.5M | $26.4M |
| R&D | $9.0M | $14.5M | $12.1M | $13.9M | $10.3M | $7.1M | $5.8M | $5.9M | $4.8M | $5.8M |
| SG&A | $24.2M | $24.1M | $22.8M | $25.7M | $24.2M | $19.2M | $19.3M | $19.0M | $17.0M | $13.9M |
| Total operating expenses | $33.2M | $38.6M | $34.9M | $39.6M | $34.5M | $26.3M | $25.1M | $24.9M | $21.8M | $20.0M |
| Operating income | -$22.0M | -$14.8M | -$21.6M | $12.6M | $12.9M | $3.9M | -$314.0K | $12.1M | $12.6M | $6.4M |
| Interest expense | $1.3M | $1.3M | $1.5M | — | — | — | — | — | — | — |
| Pre-tax income | -$21.5M | -$10.7M | -$19.0M | $20.9M | $17.6M | $7.1M | -$1.0M | $11.9M | $10.9M | $5.7M |
| Income tax | $1.7M | $1.1M | $160.0K | $2.2M | $1.1M | $2.0M | $562.0K | $938.0K | $792.0K | $733.0K |
| Net income | -$21.3M | -$11.6M | -$17.9M | $15.8M | $14.6M | $3.2M | -$2.6M | $9.7M | $10.1M | $5.6M |
| EPS, basic | -0.49 | -0.27 | -0.42 | 0.37 | 0.35 | 0.08 | -0.07 | 0.24 | 0.27 | 0.17 |
| EPS, diluted | -0.49 | -0.27 | -0.42 | 0.37 | 0.34 | 0.07 | -0.07 | 0.24 | 0.26 | 0.17 |
| Shares, diluted (wtd. avg.) | $43.9M | $43.2M | $42.6M | $42.6M | $42.7M | $41.0M | $39.5M | $40.3M | $39.0M | $32.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $120.3M | $22.8M | $37.8M | $41.3M | $36.8M | $72.6M | $26.9M | $16.5M | $44.4M | $36.2M |
| Short-term investments | — | — | $2.1M | $9.3M | $5.4M | $240.0K | $9.4M | $22.1M | $20.0M | $11.4M |
| Receivables | $26.8M | $25.6M | $19.3M | $29.3M | $34.8M | $24.6M | $19.0M | $19.6M | $22.8M | $14.5M |
| Inventory | $81.7M | $85.1M | $86.5M | $89.6M | $65.9M | $51.5M | $49.2M | $58.6M | $45.8M | $40.2M |
| Total current assets | $246.6M | $158.3M | $170.7M | $183.5M | $160.2M | $164.5M | $113.2M | $128.5M | $140.5M | $107.3M |
| Property, plant and equipment | $161.9M | $159.7M | $166.3M | $161.0M | $142.4M | $115.8M | $97.4M | $82.3M | $46.5M | $27.8M |
| Total assets | $433.8M | $339.3M | $358.7M | $370.1M | $332.4M | $298.9M | $223.3M | $223.5M | $211.2M | $154.2M |
| Accounts payable | $12.9M | $12.4M | $9.6M | $10.1M | $16.6M | $12.7M | $10.1M | $13.3M | $11.4M | $6.7M |
| Short-term debt | $4.3M | $47.3M | $52.9M | $47.1M | $12.2M | — | — | — | — | — |
| Total current liabilities | $90.5M | $74.2M | $81.6M | $75.3M | $47.8M | $39.1M | $27.5M | $28.7M | $22.6M | $16.0M |
| Total liabilities | $99.1M | $84.4M | $89.6M | $80.3M | $52.2M | $43.3M | $30.6M | $29.0M | $22.9M | $16.9M |
| Retained earnings | -$64.9M | -$43.7M | -$32.0M | -$14.2M | -$30.0M | -$44.5M | -$47.8M | -$45.2M | -$54.8M | -$65.0M |
| Total equity | $273.3M | $192.8M | $227.5M | $244.9M | $229.8M | $208.0M | $192.8M | $194.5M | $188.3M | $137.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$12.8M | -$12.1M | $3.4M | -$8.8M | -$3.3M | $5.9M | $12.7M | $3.2M | $8.6M | $12.5M |
| Depreciation and amortisation | $9.1M | $9.0M | $8.7M | $8.1M | $7.1M | $4.3M | $5.5M | $4.9M | $4.4M | $4.9M |
| Stock-based compensation | $3.3M | $3.1M | $3.5M | $4.0M | $4.5M | $2.6M | $2.3M | $1.9M | $1.4M | $1.1M |
| Capital expenditure | $6.0M | $5.8M | $10.5M | $28.5M | $29.6M | $19.9M | $21.8M | $40.5M | $21.4M | $2.7M |
| Investing cash flow | -$6.8M | -$4.4M | -$2.6M | -$25.2M | -$38.8M | -$16.4M | -$8.3M | -$30.8M | -$36.5M | -$1.1M |
| Financing cash flow | $107.1M | -$536.0K | $8.6M | $38.0M | $5.7M | $52.7M | $6.2M | $213.0K | $35.6M | $1.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-008612.
Others in SIC 3674
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NVDA | NVIDIA CORP | $5.55T | 47.0x | 65.5% |
| AVGO | Broadcom Inc. | $1.70T | 75.0x | 23.9% |
| MU | MICRON TECHNOLOGY INC | $1.15T | 133.9x | 48.9% |
| AMD | ADVANCED MICRO DEVICES INC | $779.62B | 180.2x | 34.3% |
| INTC | INTEL CORP | $483.22B | — | -0.5% |
| AMAT | APPLIED MATERIALS INC /DE | $360.86B | 52.5x | 4.4% |
| TXN | TEXAS INSTRUMENTS INC | $236.02B | 47.4x | 13.0% |
| MRVL | Marvell Technology, Inc. | $196.03B | 72.8x | 42.1% |