AtriCure, Inc. ATRC
We are a leading innovator in surgical treatments and therapies for atrial fibrillation (Afib or AF), left atrial appendage (LAA) management and post-operative pain management. Afib is an irregular heartbeat, or arrhythmia, which affects over 59 million people worldwide and is a growing epidemic. It is the most common cardiac arrhythmia encountered in clinical practice and results in high utilization of healthcare services and significant cost burden. Patients often progress from being in Afib intermittently (paroxysmal) to being in Afib continuously (non-paroxysmal). The continuous Afib patient population includes early persistent Afib, which lasts seven days to six months, persistent Afib, which lasts six months to one year, and long-standing persistent Afib, which lasts longer than one year. It is estimated that over four million people in the United States currently suffer from long-standing persistent Afib. Afib often occurs in conjunction with other cardiovascular diseases, including hypertension, congestive heart failure, left ventricular dysfunction, coronary artery disease and valvular disease.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Europe
- Asia-Pacific
- Other International
| Region | FY2025 | FY2024 |
|---|---|---|
| United States | $435.4M | $382.8M |
| Europe | $61.5M | $49.9M |
| Asia-Pacific | $30.7M | $27.4M |
| Other International | $6.9M | $5.2M |
As the company reported it, from the “Revenue (Revenue By Geographic Area) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $534.5M | $465.3M | $399.2M | $330.4M | $274.3M | $206.5M | $230.8M | $201.6M | $174.7M | $155.1M |
| Cost of revenue | $133.7M | $117.8M | $98.9M | $84.4M | $68.5M | $57.2M | $60.5M | $54.5M | $48.6M | $44.0M |
| Gross profit | $400.8M | $347.5M | $300.4M | $245.9M | $205.9M | $149.3M | $170.3M | $147.1M | $126.2M | $111.1M |
| R&D | $99.2M | $96.2M | $73.9M | $57.3M | $48.5M | $43.1M | $41.2M | $34.7M | $34.1M | $35.8M |
| SG&A | $311.0M | $291.4M | $253.1M | $231.3M | $204.6M | $150.8M | $167.1M | $129.5M | $117.0M | $106.4M |
| Total operating expenses | $410.2M | $387.5M | $327.1M | $288.6M | $150.7M | $193.5M | $203.5M | $164.2M | $151.1M | $142.2M |
| Operating income | -$9.4M | -$40.0M | -$26.7M | -$42.7M | $55.2M | -$44.2M | -$33.1M | -$17.1M | -$25.0M | -$31.1M |
| Interest expense | $5.9M | $6.4M | $6.9M | $5.0M | $4.9M | $4.9M | $4.1M | $4.6M | $2.3M | $1.8M |
| Pre-tax income | -$10.2M | -$43.7M | -$29.8M | -$46.2M | $50.4M | -$48.0M | -$35.0M | -$20.9M | -$26.9M | -$33.3M |
| Income tax | $1.3M | $1.0M | $591.0K | $268.0K | $188.0K | $114.0K | $199.0K | $226.0K | $14.0K | $40.0K |
| Net income | -$11.4M | -$44.7M | -$30.4M | -$46.5M | $50.2M | -$48.2M | -$35.2M | -$21.1M | -$26.9M | -$33.3M |
| EPS, basic | -0.24 | -0.95 | -0.66 | -1.02 | 1.11 | -1.14 | -0.94 | — | — | — |
| EPS, diluted | -0.24 | -0.95 | -0.66 | -1.02 | 1.09 | -1.14 | -0.94 | -0.62 | -0.83 | -1.05 |
| Shares, diluted (wtd. avg.) | 47.8M | 47.0M | 46.3M | 45.7M | 46.0M | 42.1M | 37.6M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $167.4M | $122.7M | $84.3M | $58.1M | $43.7M | $41.9M | $28.5M | $32.2M | $21.8M | $24.2M |
| Short-term investments | — | $0 | $53.0M | $63.0M | $75.4M | $202.3M | $53.3M | $92.2M | $12.6M | $19.8M |
| Receivables | $66.7M | $60.3M | $52.5M | $42.7M | $33.0M | $23.1M | $28.0M | $25.2M | $23.1M | $21.1M |
| Inventory | $78.5M | $75.3M | $67.9M | $45.9M | $39.0M | $35.0M | $29.4M | $22.5M | $22.5M | $17.7M |
| Total current assets | $322.5M | $267.8M | $266.2M | $215.2M | $196.1M | $306.7M | $143.2M | $174.7M | $82.3M | $85.7M |
| Property, plant and equipment | — | — | — | — | — | $28.3M | $32.6M | $27.1M | $28.7M | $30.0M |
| Goodwill | $234.8M | $234.8M | $234.8M | $234.8M | $234.8M | $234.8M | $234.8M | $105.3M | $105.3M | $105.3M |
| Other intangibles | $48.0M | $56.5M | $64.0M | $39.3M | $43.0M | $128.2M | $129.9M | $49.3M | $50.8M | $52.1M |
| Total assets | $654.2M | $609.3M | $613.9M | $585.4M | $615.3M | $714.5M | $557.9M | $356.8M | $267.7M | $276.4M |
| Accounts payable | $25.3M | $25.0M | $27.4M | $19.9M | $18.6M | $12.7M | $14.9M | $9.7M | $12.4M | $10.7M |
| Short-term debt | — | — | — | — | — | $6.7M | — | — | — | — |
| Total current liabilities | $81.5M | $73.4M | $74.6M | $58.4M | $56.4M | $49.1M | $49.9M | $40.2M | $31.9M | $28.8M |
| Long-term debt | $61.9M | $61.9M | $61.0M | $56.8M | $59.7M | $53.4M | $59.6M | $35.6M | $24.1M | $23.9M |
| Total liabilities | $162.2M | $148.4M | $147.8M | $128.7M | $131.6M | $302.1M | $310.5M | $107.4M | $106.5M | $108.0M |
| Retained earnings | -$413.2M | -$401.8M | -$357.1M | -$326.6M | -$280.2M | -$330.4M | -$282.2M | -$247.0M | -$225.9M | -$199.0M |
| Total equity | $491.9M | $461.0M | $466.2M | $456.8M | $483.8M | $412.4M | $247.3M | $249.4M | $161.2M | $168.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $57.3M | $12.2M | $4.5M | -$22.1M | -$13.8M | -$19.9M | -$15.8M | -$4.2M | -$8.9M | -$15.1M |
| Depreciation and amortisation | $12.1M | $11.2M | $9.5M | $8.1M | $7.5M | $7.9M | $7.4M | $7.2M | $7.8M | $7.7M |
| Stock-based compensation | $44.7M | $40.4M | $35.7M | $28.8M | $28.1M | $22.6M | $18.0M | $16.5M | $14.6M | $11.7M |
| Capital expenditure | $9.1M | $11.5M | $12.0M | $16.9M | $9.8M | $5.3M | $12.2M | $6.2M | $6.4M | $7.7M |
| Investing cash flow | -$14.6M | $30.2M | $21.8M | $44.0M | $23.5M | -$156.2M | -$2.1M | -$85.4M | $3.8M | -$12.1M |
| Financing cash flow | $1.2M | -$3.6M | -$32.0K | -$7.1M | -$7.6M | $189.4M | $14.4M | $100.2M | $2.8M | $27.7M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001323885-26-000010.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $155.1M | $174.7M | $201.6M | $230.8M | $206.5M | $274.3M | $330.4M | $399.2M | $465.3M | $534.5M |
| Gross profit | $111.1M | $126.2M | $147.1M | $170.3M | $149.3M | $205.9M | $245.9M | $300.4M | $347.5M | $400.8M |
| Net income | -$33.3M | -$26.9M | -$21.1M | -$35.2M | -$48.2M | $50.2M | -$46.5M | -$30.4M | -$44.7M | -$11.4M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced Item 2.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3841
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SYK | STRYKER CORP | $117.81B | 36.6x | 11.2% |
| MMM | 3M CO | $89.46B | 28.9x | 1.5% |
| BSX | BOSTON SCIENTIFIC CORP | $66.22B | 23.6x | 19.9% |
| BDX | BECTON DICKINSON & CO | $54.18B | 34.2x | 8.2% |
| RMD | RESMED INC | $36.48B | 24.2x | 9.9% |
| DXCM | DEXCOM INC | $29.41B | 37.3x | 15.6% |
| MDLN | Medline Inc. | $29.20B | — | 11.5% |
| WST | WEST PHARMACEUTICAL SERVICES INC | $27.60B | 57.8x | 6.3% |