Atomera Inc ATOM
of developing, commercializing and licensing proprietary processes and technologies for the $700+ billion semiconductor industry. Our
lead technology, named Mears Silicon Technology™, or MST®, is a thin film of reengineered silicon. MST is our proprietary
and patent-protected performance enhancement technology that we believe addresses a number of key engineering challenges facing the semiconductor
industry. MST provides multiple benefits to the semiconductor manufacturing process, enabling transistors to be made smaller, with increased
Last close
2.94
2026-10-23
Market cap
$114.7M
2026-06-30 share count
52-week range
1.89 - 12.37
Valuation FY2025 figures against the last close
P/S1,765.1x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.65
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $65.0K | $135.0K | $550.0K | $382.0K | $400.0K | $62.0K | $533.0K | $246.0K | $110.0K | $0 |
| Cost of revenue | $321.0K | $123.0K | $28.0K | $81.0K | $0 | $13.0K | $253.0K | $148.0K | $39.0K | $0 |
| Gross profit | -$256.0K | $12.0K | $522.0K | $301.0K | $400.0K | $49.0K | $280.0K | $98.0K | $71.0K | $0 |
| R&D | $12.3M | $11.0M | $12.5M | $10.0M | $8.8M | $8.4M | $7.7M | $7.3M | $5.8M | $4.0M |
| SG&A | $7.8M | $7.3M | $7.1M | $6.4M | $6.2M | $5.6M | $5.2M | $5.0M | $5.8M | $5.1M |
| Total operating expenses | $20.9M | $19.3M | $21.2M | $17.8M | $15.9M | $15.0M | $13.9M | $13.2M | $13.3M | $10.0M |
| Operating income | -$21.1M | -$19.3M | -$20.7M | -$17.5M | -$15.5M | -$14.9M | -$13.6M | -$13.1M | -$13.2M | -$10.0M |
| Interest expense | $60.0K | $129.0K | $194.0K | $255.0K | $128.0K | $0 | $325.0K | $236.0K | $148.0K | $2.6M |
| Pre-tax income | — | — | — | -$17.4M | -$15.6M | -$14.9M | — | — | -$13.1M | -$12.6M |
| Income tax | — | — | — | $0 | $66.0K | $0 | — | — | — | — |
| Net income | -$20.2M | -$18.4M | -$19.8M | -$17.4M | -$15.7M | -$14.9M | -$13.3M | -$12.9M | -$13.1M | -$12.6M |
| EPS, basic | -0.65 | -0.68 | -0.80 | -0.75 | -0.70 | — | — | — | — | — |
| EPS, diluted | -0.65 | -0.68 | -0.80 | -0.75 | -0.70 | -0.79 | -0.84 | -1.02 | -1.11 | -2.22 |
| Shares, diluted (wtd. avg.) | 30.8M | 27.2M | 24.8M | 23.2M | 22.5M | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $19.2M | $25.8M | $12.6M | $21.2M | $28.7M | $37.9M | $14.9M | $18.9M | $17.4M | $26.7M |
| Short-term investments | $0 | $995.0K | $6.9M | $0 | — | — | — | — | — | — |
| Receivables | $0 | $6.0K | $0 | — | — | — | $0 | $185.0K | $110.0K | $0 |
| Total current assets | $19.6M | $27.1M | $20.4M | $21.6M | $29.0M | $38.1M | $15.0M | $19.3M | $17.7M | $26.8M |
| Property, plant and equipment | $60.0K | $59.0K | $100.0K | $158.0K | $196.0K | $153.0K | $63.0K | $56.0K | $67.0K | $28.0K |
| Total assets | $21.1M | $29.1M | $24.0M | $26.7M | $36.1M | $39.4M | $15.2M | $19.4M | $17.8M | $26.9M |
| Accounts payable | $608.0K | $492.0K | $618.0K | $397.0K | $338.0K | $442.0K | $315.0K | $348.0K | $198.0K | $353.0K |
| Total current liabilities | $2.0M | $3.6M | $3.8M | $2.9M | $2.8M | $1.4M | $1.5M | $1.6M | $949.0K | $1.0M |
| Total liabilities | $2.7M | $4.0M | $5.9M | $6.4M | $7.7M | $2.0M | $1.5M | $1.6M | — | — |
| Retained earnings | -$241.7M | -$221.5M | -$203.1M | -$183.3M | -$165.9M | -$150.1M | -$135.3M | -$122.0M | -$109.1M | -$96.0M |
| Total equity | $18.4M | $25.1M | $18.2M | $20.3M | $28.4M | $37.3M | $13.8M | $17.7M | $16.9M | $25.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$14.9M | -$13.2M | -$14.6M | -$12.5M | -$12.4M | -$12.1M | -$10.4M | -$9.8M | -$9.3M | -$6.8M |
| Depreciation and amortisation | $48.0K | $54.0K | $77.0K | $77.0K | $67.0K | $41.0K | $44.0K | $33.0K | $19.0K | $15.0K |
| Stock-based compensation | $5.0M | $3.9M | $4.0M | $3.4M | $3.0M | $3.0M | $2.9M | $2.4M | $4.0M | $2.5M |
| Capital expenditure | $49.0K | $14.0K | $31.0K | $39.0K | $109.0K | $131.0K | $51.0K | $23.0K | $60.0K | $28.0K |
| Investing cash flow | $951.0K | $6.1M | -$6.8M | -$39.0K | -$109.0K | -$131.0K | -$51.0K | -$23.0K | -$60.0K | -$13.0K |
| Financing cash flow | $7.4M | $20.3M | $12.7M | $5.0M | $3.3M | $35.3M | $6.4M | $11.4M | $0 | $30.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001683168-26-001291.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $110.0K | $246.0K | $533.0K | $62.0K | $400.0K | $382.0K | $550.0K | $135.0K | $65.0K |
| Gross profit | $0 | $71.0K | $98.0K | $280.0K | $49.0K | $400.0K | $301.0K | $522.0K | $12.0K | -$256.0K |
| Net income | -$12.6M | -$13.1M | -$12.9M | -$13.3M | -$14.9M | -$15.7M | -$17.4M | -$19.8M | -$18.4M | -$20.2M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3674
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NVDA | NVIDIA CORP | $5.08T | 43.1x | 65.5% |
| AVGO | Broadcom Inc. | $1.53T | 67.4x | 23.9% |
| MU | MICRON TECHNOLOGY INC | $991.10B | 115.6x | 48.9% |
| AMD | ADVANCED MICRO DEVICES INC | $843.65B | 195.0x | 34.3% |
| INTC | INTEL CORP | $438.63B | — | -0.5% |
| AMAT | APPLIED MATERIALS INC /DE | $299.38B | 43.6x | 4.4% |
| TXN | TEXAS INSTRUMENTS INC | $259.99B | 52.2x | 13.0% |
| MRVL | Marvell Technology, Inc. | $200.38B | 74.4x | 42.1% |