Andersen Group Inc. ANDG
Our mission is to deliver exceptional client service grounded in integrity, transparency, and excellence. Since our founding in 2002, we have experienced rapid and sustained growth, powered by our people, our values and our relentless commitment to innovative, client-focused solutions. Building on the rich traditions and culture of the former Arthur Andersen, we are driven by a bold vision to lead in a complex global marketplace, creating lasting value for our clients, our people and our investors.
We are a leading provider of independent tax, valuation and financial advisory services to individuals and family offices, businesses and institutional clients in the United States. We have strategically expanded our business to build an integrated platform of service offerings that enables us to solve our clients' most complex tax and financial challenges. We have achieved this by delivering specialized technical expertise combined with practical advice, supported by our widely recognized and strong firm culture, integrated services offerings and global capabilities. Our global reach is facilitated through our membership in Andersen Global, a Swiss association of over 300 member and collaborating firms.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $838.7M | $731.6M | $639.1M | — |
| SG&A | $176.7M | $131.9M | $114.7M | — |
| Total operating expenses | $974.0M | $602.0M | $522.3M | — |
| Operating income | -$135.3M | $129.5M | $116.9M | — |
| Interest expense | $1.4M | $64.0K | $138.0K | — |
| Pre-tax income | -$127.2M | $137.2M | $120.9M | — |
| Income tax | $3.0M | $2.4M | $2.3M | — |
| Net income | -$2.3M | $134.8M | $118.7M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $250.3M | $88.0M | $71.7M | $57.5M |
| Receivables | $123.4M | $117.8M | $109.1M | — |
| Total current assets | $412.0M | $246.4M | — | — |
| Goodwill | $30.1M | $30.1M | — | — |
| Other intangibles | $2.5M | $2.3M | — | — |
| Total assets | $565.1M | $398.7M | — | — |
| Accounts payable | $12.0M | $16.9M | — | — |
| Total current liabilities | $195.8M | $94.4M | — | — |
| Long-term debt | $350.1M | — | — | — |
| Total liabilities | $593.5M | $202.4M | — | — |
| Retained earnings | -$134.7M | — | — | — |
| Total equity | -$134.7M | — | — | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | $184.6M | $152.3M | $118.1M | — |
| Depreciation and amortisation | $9.0M | $8.3M | $7.7M | — |
| Stock-based compensation | $147.4M | $0 | $0 | — |
| Capital expenditure | $10.3M | $8.6M | $4.9M | — |
| Investing cash flow | $10.6M | -$18.5M | -$12.6M | — |
| Financing cash flow | -$32.9M | -$117.6M | -$91.2M | — |
| Dividends paid | $212.2M | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-128949.
Others in SIC 7389
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MA | Mastercard Inc | $510.86B | 35.1x | 16.4% |
| RPAY | Repay Holdings Corp | $323.15B | — | -1.2% |
| UBER | Uber Technologies, Inc | $154.74B | 16.0x | 18.3% |
| ACN | Accenture plc | $114.31B | 15.4x | 7.4% |
| MELI | MERCADOLIBRE INC | $100.30B | 50.2x | 34.3% |
| DASH | DoorDash, Inc. | $91.98B | 99.4x | 27.9% |
| PYPL | PayPal Holdings, Inc. | $48.48B | 10.2x | 4.3% |
| EBAY | EBAY INC | $46.02B | 23.8x | 7.9% |