AmpliTech Group, Inc. AMPG
Group Inc. ("AMPG," "AmpliTech" or the "Company"), incorporated in 2010 in the State of Nevada, is
the parent company of AmpliTech, Inc., and the Company's divisions, Specialty Microwave, Spectrum Semiconductor Materials, AmpliTech
Group MMIC Design Center ("AGMDC") and AmpliTech Group True G Speed Services ("AGTGSS").
Inc. designs, engineers and assembles micro-wave component-based amplifiers that meet individual customer specifications. Our products
Last close
3.37
2026-09-04
Market cap
$101.2M
2026-06-30 share count
52-week range
1.64 - 10.11
Valuation FY2025 figures against the last close
P/S4.0x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.33
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25.2M | $9.5M | $15.6M | $19.4M | $5.3M | $3.5M | $3.1M | $2.4M | $1.4M | $2.0M |
| Cost of revenue | $19.2M | $6.0M | $8.3M | $10.5M | $4.0M | $2.2M | $1.6M | $1.0M | $652.4K | $827.6K |
| Gross profit | $6.0M | $3.5M | $7.3M | $8.9M | $1.3M | $1.3M | $1.6M | $1.4M | $728.3K | $1.2M |
| R&D | $2.7M | $3.6M | $2.3M | $1.0M | $1.8M | $62.0K | $56.5K | $42.9K | $68.4K | $35.4K |
| SG&A | $10.7M | $7.9M | $7.5M | $7.6M | $4.6M | $2.1M | $1.5M | $1.0M | $818.4K | $736.9K |
| Total operating expenses | $13.3M | $11.9M | $9.9M | $8.8M | — | — | — | — | — | — |
| Operating income | -$7.3M | -$8.4M | -$2.6M | $151.0K | -$5.1M | -$915.9K | $82.0K | $341.4K | -$90.1K | $471.9K |
| Interest expense | $160.3K | $292.2K | $19.3K | $13.0K | $42.8K | $109.6K | $7.2K | $12.4K | $7.0K | $15.6K |
| Pre-tax income | -$7.0M | -$11.2M | -$2.4M | -$677.1K | -$4.8M | -$1.0M | $5.9K | $329.0K | -$97.0K | $456.3K |
| Income tax | $13.0K | $15.0K | $24.0K | $0 | $0 | $0 | $0 | — | — | $41.1K |
| Net income | -$7.0M | -$11.2M | -$2.5M | -$677.1K | -$4.8M | -$1.0M | $5.9K | $329.0K | -$97.0K | $456.3K |
| EPS, basic | -0.33 | -1.04 | -0.26 | -0.07 | -0.53 | -0.37 | 0.00 | 0.00 | 0.00 | 0.01 |
| EPS, diluted | -0.33 | -1.04 | -0.26 | -0.07 | -0.53 | -0.37 | 0.00 | 0.00 | 0.00 | 0.01 |
| Shares, diluted (wtd. avg.) | $21.0M | $10.8M | $9.7M | $9.6M | $8.9M | $2.8M | $4.5M | $47.8M | $46.1M | $85.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $5.0M | $19.3M | $6.7M | $13.3M | $18.0M | $199.5K | $574.7K | $442.1K | $118.0K | $283.7K |
| Short-term investments | — | — | — | $247.4K | — | — | — | — | — | — |
| Receivables | $3.3M | $1.3M | $2.5M | $1.8M | $1.7M | $357.1K | $619.2K | $262.0K | $137.5K | $146.2K |
| Inventory | $8.9M | $7.6M | $6.5M | $6.6M | $4.2M | $517.3K | $557.7K | $391.2K | $335.7K | $266.9K |
| Total current assets | $25.1M | $28.3M | $17.1M | $22.2M | $24.3M | $1.4M | $1.9M | $1.2M | $605.0K | $700.5K |
| Property, plant and equipment | $2.9M | $2.3M | $2.6M | $2.0M | $1.4M | $289.3K | $198.1K | $180.7K | $51.8K | $73.3K |
| Goodwill | $4.7M | $4.7M | $4.7M | $4.7M | $4.8M | $120.1K | $120.1K | — | — | — |
| Other intangibles | $13.1M | $2.4M | $3.0M | $3.1M | $3.3M | $632.2K | $673.4K | — | — | — |
| Total assets | $51.5M | $43.2M | $31.4M | $36.7M | $35.2M | $2.8M | $3.4M | $1.4M | $665.5K | $782.6K |
| Accounts payable | $4.7M | $941.4K | $846.2K | $860.4K | $3.0M | $113.5K | $154.5K | $86.1K | $57.1K | $92.8K |
| Total current liabilities | $14.9M | $1.5M | $1.5M | $4.0M | $3.8M | $654.4K | $521.1K | $378.6K | $165.2K | $185.2K |
| Long-term debt | — | — | $80.8K | $234.0K | $330.4K | $1.6M | $1.5M | — | — | — |
| Total liabilities | $18.6M | $5.7M | $4.7M | $7.9M | $6.2M | $2.4M | $2.3M | $492.5K | $165.2K | $185.2K |
| Retained earnings | -$28.0M | -$21.0M | -$9.8M | -$7.3M | -$6.6M | -$1.9M | -$842.8K | -$848.8K | -$1.2M | -$1.1M |
| Total equity | $32.9M | $37.5M | $26.7M | $28.8M | $29.0M | $440.3K | $1.1M | $915.3K | $500.4K | $597.4K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$8.7M | -$5.3M | -$3.5M | -$3.4M | -$2.2M | -$521.5K | -$20.0K | $352.3K | -$166.8K | $346.7K |
| Depreciation and amortisation | $411.0K | $388.7K | $381.2K | $262.0K | — | — | — | — | — | — |
| Stock-based compensation | $544.2K | $517.8K | $389.7K | $399.1K | $732.0K | $128.9K | $118.0K | — | — | — |
| Capital expenditure | $1.0M | $42.9K | $973.3K | $735.8K | $1.1M | $71.6K | $12.7K | $10.6K | $5.4K | $14.3K |
| Investing cash flow | -$5.8M | -$3.3M | -$725.9K | -$1.1M | -$10.6M | -$71.6K | -$681.3K | -$10.6K | -$5.4K | -$14.3K |
| Financing cash flow | $6.8M | $21.2M | -$2.4M | -$224.2K | $30.6M | $217.9K | $833.9K | -$17.6K | $6.5K | -$97.7K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-012914.
Others in SIC 3669
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LITE | Lumentum Holdings Inc. | $79.05B | — | 83.2% |
| ESE | ESCO TECHNOLOGIES INC | $7.10B | 23.7x | 19.2% |
| NSSC | NAPCO SECURITY TECHNOLOGIES, INC | $1.32B | 30.8x | 11.4% |
| AIOT | Powerfleet, Inc. | $405.4M | — | 22.4% |
| TBCH | Turtle Beach Corp | $223.5M | 16.2x | -14.2% |
| REKR | Rekor Systems, Inc. | $73.8M | — | 5.3% |
| INSG | INSEEGO CORP. | $69.6M | — | -13.1% |
| KSCP | Knightscope, Inc. | $26.5M | — | 4.9% |