AMBARELLA INC AMBA
Incorporated in 2004, Ambarella is a leading developer of low-power system-on-a-chip, or SoC, semiconductors and software for edge and physical artificial intelligence (AI) applications and intelligent automation. Our technologies make electronic systems smarter, enabling them to become partially or fully autonomous with features such as intelligent automation, complex scene understanding, and autonomous decision-making. These systems perform multi-modal data fusion and complex data analysis in real time, delivering high quality imagery, and preserving vital system resources such as power and network bandwidth. We specialize in the development of deployable, scalable designs for intelligent electronic systems that utilize high-bandwidth sensors offering a proven path to mass production. Our products are used in a wide variety of human viewing, computer vision for edge and physical AI applications, including a variety of video security cameras, automotive camera systems, fixed robots, autonomous mobile robots (AMRs), industrial applications, intelligent transportation systems, and consumer devices, such as action, drone and 360° cameras.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Taiwan
- Asia Pacific other than Taiwan
- North America other than United States
- Europe
- United States
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Taiwan | $271.9M | $179.3M | $119.6M |
| Asia Pacific other than Taiwan | $71.0M | $61.7M | $58.5M |
| North America other than United States | $21.8M | $18.1M | $25.8M |
| Europe | $20.1M | $22.8M | $11.9M |
| United States | $5.8M | $3.0M | $10.7M |
As the company reported it, from the “Segment Reporting - Company's Revenue by Geographic Region Based on Bill-to Location (Detail)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $390.7M | $284.9M | $226.5M | $337.6M | $331.9M | $223.0M | $228.7M | $227.8M | $295.4M | $310.3M |
| Cost of revenue | $159.4M | $112.5M | $89.7M | $128.7M | $123.7M | $87.4M | $96.0M | $89.6M | $107.7M | $105.3M |
| Gross profit | $231.3M | $172.3M | $136.8M | $208.9M | $208.1M | $135.6M | $132.7M | $138.1M | $187.7M | $205.0M |
| R&D | $238.5M | $226.1M | $215.1M | $204.9M | $167.3M | $140.8M | $129.7M | $128.1M | $115.5M | $101.2M |
| SG&A | $75.3M | $72.8M | $76.3M | $78.2M | $70.4M | $56.0M | $52.6M | $50.5M | $47.8M | $43.4M |
| Total operating expenses | $313.8M | $298.9M | $291.4M | $283.2M | $237.8M | $196.7M | $182.4M | $178.6M | $163.3M | $144.7M |
| Operating income | -$82.5M | -$126.6M | -$154.6M | -$74.3M | -$29.6M | -$61.2M | -$49.6M | -$40.4M | $24.4M | $60.4M |
| Pre-tax income | -$73.7M | -$117.7M | -$148.5M | -$70.9M | -$28.6M | -$57.3M | -$41.6M | -$34.6M | $25.7M | $60.9M |
| Income tax | $2.2M | $602.0K | $20.9M | $5.6M | $2.2M | $2.5M | $3.2M | $4.1M | $6.9M | $3.1M |
| Net income | -$75.9M | -$117.1M | -$169.4M | -$65.4M | -$26.4M | -$59.8M | -$44.8M | -$30.4M | $18.9M | $57.8M |
| EPS, basic | -1.78 | -2.84 | -4.25 | -1.70 | -0.72 | -1.72 | -1.35 | -0.93 | 0.57 | 1.77 |
| EPS, diluted | -1.78 | -2.84 | -4.25 | -1.70 | -0.72 | -1.72 | -1.35 | -0.93 | 0.55 | 1.68 |
| Shares, diluted (wtd. avg.) | 42.7M | 41.3M | 39.9M | 38.4M | 36.6M | 34.7M | 33.1M | 32.7M | 34.6M | 34.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $191.0M | $144.6M | $144.9M | $113.5M | $171.0M | $241.3M | $231.4M | $194.0M | $346.7M | $322.9M |
| Short-term investments | $121.6M | $105.6M | $75.0M | $93.3M | $0 | $199.4M | $173.3M | $164.9M | $87.9M | — |
| Receivables | $39.2M | $29.8M | $24.9M | $52.0M | $44.3M | $25.0M | $18.5M | $26.2M | $31.3M | $38.6M |
| Inventory | $52.2M | $34.4M | $29.0M | $40.5M | $45.2M | $26.1M | $23.0M | $18.3M | $23.4M | $20.1M |
| Total current assets | $410.3M | $320.6M | $280.2M | $304.6M | $266.7M | $497.3M | $451.2M | $409.6M | $493.3M | $468.5M |
| Property, plant and equipment | $11.6M | $9.1M | $10.4M | $11.8M | $10.1M | $5.5M | $5.6M | $6.7M | $6.4M | $5.0M |
| Goodwill | $303.6M | $303.6M | $303.6M | $303.6M | $303.6M | $26.6M | $26.6M | $26.6M | $26.6M | $26.6M |
| Other intangibles | $58.0M | $47.3M | $55.1M | $58.5M | $46.3M | $18.7M | $17.8M | $10.9M | $14.4M | $4.1M |
| Total assets | $798.6M | $689.0M | $657.7M | $710.2M | $657.5M | $573.3M | $527.3M | $466.9M | $546.6M | $512.3M |
| Accounts payable | $54.0M | $21.8M | $28.5M | $17.8M | $31.2M | $21.1M | $14.9M | $12.8M | $19.8M | $20.0M |
| Total current liabilities | $177.9M | $121.0M | $83.0M | $83.5M | $89.3M | $74.0M | $53.5M | $39.0M | $53.2M | $54.4M |
| Total liabilities | $203.8M | $127.6M | $97.8M | $104.1M | $110.4M | $98.3M | $79.2M | $47.4M | $64.5M | $57.6M |
| Retained earnings | -$327.9M | -$252.1M | -$134.9M | $34.5M | $99.9M | $126.3M | $186.1M | $230.9M | $261.3M | $242.4M |
| Total equity | $594.8M | $561.4M | $559.9M | $606.1M | $547.2M | $475.0M | $448.1M | $419.5M | $482.2M | $454.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $73.5M | $33.8M | $19.0M | $44.1M | $38.8M | $30.8M | $39.4M | $24.5M | $85.4M | $113.3M |
| Depreciation and amortisation | $25.6M | $26.1M | $24.8M | $19.9M | $2.8M | $2.6M | $2.8M | $2.6M | $1.8M | $1.5M |
| Stock-based compensation | $98.0M | $107.8M | $111.3M | $111.2M | $87.8M | $70.1M | $66.9M | $60.8M | $56.9M | $48.8M |
| Capital expenditure | $15.5M | $10.4M | $12.0M | $15.1M | $9.7M | $4.9M | $1.8M | $2.9M | $3.7M | $2.7M |
| Investing cash flow | -$30.5M | -$40.5M | $7.8M | -$107.3M | -$119.6M | -$31.3M | -$8.6M | -$79.1M | -$9.6M | -$45.7M |
| Financing cash flow | $3.8M | $6.4M | $4.5M | $5.7M | $10.5M | $10.4M | $6.5M | -$98.0M | -$52.0M | -$12.8M |
| Buybacks | $1.0M | $0 | $0 | $0 | $0 | $1.0M | $0 | $99.9M | $54.8M | $20.2M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-227183.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $310.3M | $295.4M | $227.8M | $228.7M | $223.0M | $331.9M | $337.6M | $226.5M | $284.9M | $390.7M |
| Gross profit | $205.0M | $187.7M | $138.1M | $132.7M | $135.6M | $208.1M | $208.9M | $136.8M | $172.3M | $231.3M |
| Net income | $57.8M | $18.9M | -$30.4M | -$44.8M | -$59.8M | -$26.4M | -$65.4M | -$169.4M | -$117.1M | -$75.9M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Officer or director change Item 5.02
- Results announced Item 2.02
- Officer or director change Item 5.02
- Results announced Item 2.02
- Officer or director change Item 5.02
- Results announced Item 2.02
- Shareholder vote Item 5.07
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3674
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NVDA | NVIDIA CORP | $5.08T | 43.1x | 65.5% |
| AVGO | Broadcom Inc. | $1.53T | 67.4x | 23.9% |
| MU | MICRON TECHNOLOGY INC | $991.10B | 115.6x | 48.9% |
| AMD | ADVANCED MICRO DEVICES INC | $843.65B | 195.0x | 34.3% |
| INTC | INTEL CORP | $438.63B | — | -0.5% |
| AMAT | APPLIED MATERIALS INC /DE | $299.38B | 43.6x | 4.4% |
| TXN | TEXAS INSTRUMENTS INC | $259.99B | 52.2x | 13.0% |
| MRVL | Marvell Technology, Inc. | $200.38B | 74.4x | 42.1% |