Adagio Medical Holdings, Inc. ADGM

Healthcare SIC 3841 - Surgical & Medical Instruments & Apparatus Nasdaq

We are a medical device company focused on developing and commercializing products for the treatment of cardiac arrhythmias with our novel, proprietary, catheter-based Ultra-Low Temperature Ablation ("ULTA") technology, formerly known as Ultra-Low Temperature Cryoablation ("ULTC") technology. Our initial focus is on the treatment of ventricular tachycardia ("VT"). VT is a rapid, abnormal heart rhythm, or arrhythmia, that originates in the heart's lower chambers, or ventricles, potentially leading to impaired blood flow and, if sustained, VT can be fatal. In the United States, VT-associated sudden cardiac death ("SCD") accounts for approximately 300,000 deaths each year. Radio Frequency ("RF") ablation catheters currently used to treat VT were primarily designed and approved for the treatment of atrial fibrillation ("AF") and are therefore not designed to optimally treat the specifics of the ventricular anatomy and disease. As a result, VT procedures performed with current devices can be overly complex, with sub-optimal outcomes, a factor that has potentially led to limited growth in the market for VT ablations.

Last close 0.56 2026-09-04
Market cap $12.5M 2026-06-30 share count
52-week range 0.36 - 2.58

Valuation FY2025 figures against the last close

P/S
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-1.51

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022
Revenue $0$300.0K
Cost of revenue $684.0K$1.3M
Gross profit -$684.0K-$1.0M
R&D $10.6M$15.4M
SG&A $10.6M$11.5M
Total operating expenses $21.9M$28.2M
Operating income -$21.9M-$27.9M
Interest expense $2.9M$1.7M
Pre-tax income -$25.3M-$36.6M
Income tax $0$0$0
Net income -$25.1M-$36.6M
EPS, basic -1.51-48.16
EPS, diluted -1.51-48.16
Shares, diluted (wtd. avg.) $16.6M$759.8K

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022
Cash and equivalents $17.1M$20.6M$1.4M$5.5M
Receivables $35.0K$71.0K
Inventory $1.7M$2.6M$3.3M
Total current assets $20.1M$25.3M$5.2M
Property, plant and equipment $1.5M$2.0M$1.5M
Goodwill $14.0M$14.0M$0
Other intangibles $7.0M$7.0M$0
Total assets $43.3M$48.4M$6.8M
Accounts payable $1.1M$2.8M$3.8M
Total current liabilities $8.2M$7.8M$47.2M
Long-term debt $21.0M$17.2M$38.3M
Total liabilities $30.9M$28.5M$47.4M
Retained earnings -$95.6M-$70.6M-$133.6M
Total equity $12.4M-$148.3M-$132.0M-$95.9M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022
Operating cash flow -$19.0M-$25.7M
Depreciation and amortisation $970.0K$532.0K
Stock-based compensation $1.5M$442.0K
Capital expenditure $374.0K$333.0K
Investing cash flow -$374.0K-$340.0K
Financing cash flow $16.1M$21.9M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-082769.

Others in SIC 3841

TickerCompanyMarket capP/ERevenue growth
SYK STRYKER CORP $116.27B 36.1x 11.2%
MMM 3M CO $86.93B 28.1x 1.5%
BSX BOSTON SCIENTIFIC CORP $69.27B 24.6x 19.9%
BDX BECTON DICKINSON & CO $50.32B 31.7x 8.2%
DXCM DEXCOM INC $33.17B 42.1x 15.6%
RMD RESMED INC $32.94B 21.9x 9.9%
MDLN Medline Inc. $31.35B 11.5%
WST WEST PHARMACEUTICAL SERVICES INC $23.93B 50.1x 6.3%