WINTRUST FINANCIAL CORP WTFC
Wintrust Financial Corporation, an Illinois corporation ("we," "Wintrust" or "the Company"), which was incorporated in 1992, is a financial holding company based in Rosemont, Illinois, with total assets of approximately $71.1 billion as of December 31, 2025. We provide community-oriented, personal and commercial banking services to customers generally located in the Chicago metropolitan area, southern Wisconsin, northwest Indiana and west Michigan ("our market area") through our sixteen wholly-owned-banking subsidiaries (collectively, the "banks"), as well as the origination of residential mortgages for sale into the secondary market through Wintrust Mortgage, a division of Barrington Bank & Trust Company, N.A. ("Barrington Bank"). In addition, we provide specialty finance services, including financing for the payment of property and casualty insurance premiums and life insurance premiums ("premium finance receivables") on a national basis through FIRST Insurance Funding, a division of our wholly-owned subsidiary Lake Forest Bank & Trust Company, N.A. ("Lake Forest Bank"), and Wintrust Life Finance, a division of Lake Forest Bank, and in Canada through our premium finance company, First Insurance Funding of Canada Inc. ("FIFC Canada"), an indirect subsidiary of Lake Forest Bank, lease financing and other direct leasing opportunities through our wholly-owned subsidiary, Wintrust Asset Finance, Inc. ("Wintrust Asset Finance"), and short-term accounts receivable financing and outsourced administrative services through our wholly-owned subsidiary, Tricom, Inc. of Milwaukee ("Tricom"). Further, we provide a full range of wealth management services primarily to customers in our market area through four separate subsidiaries, Wintrust Private Trust Company, N.A. ("WPT"), Wintrust Investments, LLC ("Wintrust Investments"), Great Lakes Advisors, LLC ("Great Lakes Advisors" or "GLA") and Chicago Deferred Exchange Company, LLC ("CDEC").
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $265.6M | $250.7M | $220.4M | $217.7M | $207.2M | $170.1M | $161.5M | $152.5M | $139.0M | $812.5M |
| Interest expense | $1.50B | $1.52B | $1.06B | $252.1M | $150.5M | $253.1M | $330.2M | $205.9M | $114.4M | $90.3M |
| Pre-tax income | $1.12B | $947.1M | $845.1M | $700.6M | $637.8M | $389.8M | $480.1M | $460.1M | $390.0M | $331.9M |
| Income tax | $294.6M | $252.0M | $222.5M | $190.9M | $171.6M | $96.8M | $124.4M | $117.0M | $132.3M | $125.0M |
| Net income | $824.0M | $695.0M | $623.0M | $510.0M | $466.0M | $293.0M | $355.7M | $343.2M | $257.7M | $206.9M |
| EPS, basic | 11.57 | 10.47 | 9.72 | 8.14 | 7.69 | 4.72 | 6.11 | 5.95 | 4.53 | 3.83 |
| EPS, diluted | 11.40 | 10.31 | 9.58 | 8.02 | 7.58 | 4.68 | 6.03 | 5.86 | 4.40 | 3.66 |
| Shares, diluted (wtd. avg.) | $67.9M | $64.7M | $62.1M | $60.1M | $57.8M | $58.0M | $57.6M | $57.2M | $56.7M | $54.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $467.9M | $458.5M | $423.5M | $491.0M | $411.2M | $322.5M | $286.5M | $392.2M | $277.6M | $270.0M |
| Property, plant and equipment | $781.6M | $779.1M | $749.0M | $764.8M | $766.4M | $768.8M | $754.3M | $671.2M | $621.9M | $597.3M |
| Goodwill | $798.0M | $796.9M | $656.7M | $653.5M | $655.1M | $645.7M | $645.2M | $573.1M | $501.9M | $498.6M |
| Other intangibles | $98.0M | $121.7M | $22.9M | $22.2M | $28.3M | $36.0M | $47.1M | — | — | — |
| Total assets | $71.14B | $64.88B | $56.26B | $52.95B | $50.14B | $45.08B | $36.62B | $31.24B | $27.92B | $25.67B |
| Short-term debt | — | $0 | $13.4M | $17.6M | $9.2M | $11.4M | $20.5M | $50.6M | $17.2M | $61.8M |
| Total liabilities | $63.88B | $58.54B | $50.86B | $48.15B | $45.64B | $40.96B | $32.93B | $27.98B | $24.94B | $22.97B |
| Retained earnings | $4.54B | $3.90B | $3.35B | $2.85B | $2.45B | $2.08B | $1.90B | $1.61B | $1.31B | $1.10B |
| Total equity | $7.26B | $6.34B | $5.40B | $4.80B | $4.50B | $4.12B | $3.69B | $3.27B | $2.98B | $2.70B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $910.3M | $721.6M | $744.4M | $1.38B | $1.13B | -$518.5M | $266.0M | $377.2M | $401.6M | $311.0M |
| Depreciation and amortisation | $66.9M | $61.4M | $56.9M | $53.1M | $54.0M | $46.4M | $38.0M | $33.2M | $31.5M | $32.1M |
| Stock-based compensation | $41.6M | $38.1M | $33.5M | $31.7M | $16.2M | -$4.9M | $11.3M | $13.5M | $12.9M | $9.3M |
| Capital expenditure | $50.0M | $86.0M | $46.4M | $53.4M | $57.1M | $63.6M | $82.0M | $68.3M | $59.2M | $33.9M |
| Investing cash flow | -$6.17B | -$5.95B | -$3.24B | -$3.49B | -$5.93B | -$7.18B | -$4.02B | -$2.76B | -$2.30B | -$2.49B |
| Financing cash flow | $5.27B | $5.26B | $2.43B | $2.20B | $4.89B | $7.74B | $3.65B | $2.50B | $1.91B | $2.18B |
| Dividends paid | $169.4M | $143.3M | $125.7M | $108.2M | $98.6M | $85.9M | $65.1M | $51.0M | $40.5M | $38.6M |
| Buybacks | — | — | $0 | $0 | $9.5M | $92.1M | $0 | $0 | $397.0K | $616.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-041498.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $111.84B | 22.3x | 7.8% |
| STT | STATE STREET CORP | $53.36B | 20.7x | 7.3% |
| FITB | FIFTH THIRD BANCORP | $49.76B | 15.5x | -5.0% |
| MTB | M&T BANK CORP | $34.64B | 14.1x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $34.15B | 21.4x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $29.81B | 18.3x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $25.48B | 13.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.92B | 13.7x | 2.4% |