W. P. Carey Inc. WPC
W. P. Carey Inc. ("W. P. Carey" or the "Company") is an internally-managed diversified REIT that, together with our consolidated subsidiaries and predecessors, is a leading owner of commercial real estate, net-leased to companies located primarily in the United States and Europe on a long-term basis. The vast majority of our revenues originate from lease revenue provided by our real estate portfolio, which is comprised primarily of single-tenant industrial, warehouse, and retail facilities that are critical to our tenants' operations. Our portfolio is comprised of 1,682 properties, net-leased to 371 tenants in 25 countries. As of December 31, 2025, approximately 61% of our contractual minimum annualized base rent ("ABR") was generated by properties located in the United States and approximately 33% was generated by properties located in Europe. As of that same date, our portfolio included 16 operating properties, comprised of 11 self-storage properties, four hotels, and one student housing property. During the year ended December 31, 2025, we sold 63 self-storage operating properties.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Owned Real Estate - Domestic
- Owned Real Estate - International
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Owned Real Estate - Domestic | $1.09B | $1.01B | $1.15B |
| Owned Real Estate - International | $623.9M | $569.8M | $586.5M |
As the company reported it, from the “Segment Information - Income by Geography (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.72B | $1.58B | $1.74B | $1.48B | $1.33B | $1.21B | $1.23B | $885.7M | $848.3M | $941.5M |
| Cost of revenue | — | — | $368.0K | $2.5M | $4.0M | $8.9M | $16.5M | $21.9M | $51.4M | $91.9M |
| Gross profit | — | — | $1.74B | $1.48B | $1.33B | $1.20B | $1.22B | $863.8M | $796.9M | $849.7M |
| SG&A | $100.7M | $99.0M | $96.4M | $91.5M | $81.9M | $76.0M | $75.3M | $68.3M | $70.9M | $82.4M |
| Total operating expenses | $917.1M | $852.2M | $1.02B | $867.0M | $726.7M | $691.6M | $731.1M | $526.5M | $489.7M | $621.7M |
| Interest expense | $291.3M | $277.4M | $291.9M | $219.2M | $196.8M | $210.1M | $233.3M | $178.4M | $165.8M | $183.4M |
| Pre-tax income | $504.8M | $492.3M | $752.3M | $626.2M | $438.6M | $445.2M | $332.8M | $438.8M | $287.8M | $278.1M |
| Income tax | $31.9M | $31.7M | $44.1M | $27.7M | $28.5M | $20.8M | $26.2M | $14.4M | $2.7M | $3.3M |
| Net income | $466.4M | $460.8M | $708.3M | $599.1M | $410.0M | $455.4M | $305.2M | $411.6M | $277.3M | $267.7M |
| EPS, basic | — | — | — | — | — | — | — | — | — | 2.50 |
| EPS, diluted | — | — | — | — | — | — | — | — | — | 2.49 |
| Shares, diluted (wtd. avg.) | 221.1M | 220.5M | 215.8M | 200.4M | 183.1M | 174.8M | 171.3M | 117.7M | 108.0M | 107.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $155.3M | $640.4M | $633.9M | $224.1M | $217.9M | $311.8M | $251.5M | $424.1M | $209.7M | $210.7M |
| Goodwill | $987.1M | $967.8M | $978.3M | $1.04B | $901.5M | $910.8M | $934.7M | $920.9M | $644.0M | $635.9M |
| Total assets | $17.99B | $17.54B | $17.98B | $18.10B | $15.48B | $14.71B | $14.06B | $14.18B | $8.23B | $8.45B |
| Long-term debt | $8.72B | $8.04B | $8.14B | $7.88B | $6.79B | $6.70B | $6.05B | $6.38B | $4.27B | $4.44B |
| Total liabilities | $9.86B | $9.10B | $9.27B | $9.09B | $7.90B | $7.83B | $7.11B | $7.35B | $4.82B | $5.03B |
| Total equity | $8.12B | $8.43B | $8.71B | $9.01B | $7.58B | $6.88B | $6.95B | $6.83B | $3.41B | $3.43B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.28B | $1.83B | $1.07B | $1.00B | $926.5M | $801.5M | $812.1M | $509.2M | $520.7M | $546.8M |
| Depreciation and amortisation | $537.6M | $507.1M | $594.2M | $519.7M | $490.7M | $456.2M | $460.0M | $298.2M | $261.4M | $279.7M |
| Investing cash flow | -$960.1M | -$1.13B | -$905.9M | -$1.05B | -$1.57B | -$539.9M | -$522.8M | -$266.1M | $214.2M | -$284.7M |
| Financing cash flow | -$761.7M | -$688.5M | $292.6M | $57.9M | $557.0M | -$210.7M | -$457.8M | -$24.3M | -$745.5M | -$282.0M |
| Dividends paid | $790.0M | $765.1M | $916.5M | $835.3M | $764.3M | $727.0M | $704.4M | $440.4M | $431.2M | $416.7M |
| Buybacks | — | — | — | — | — | $0 | $0 | $1.2M | $0 | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001025378-26-000036.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $941.5M | $848.3M | $885.7M | $1.23B | $1.21B | $1.33B | $1.48B | $1.74B | $1.58B | $1.72B |
| Gross profit | $849.7M | $796.9M | $863.8M | $1.22B | $1.20B | $1.33B | $1.48B | $1.74B | — | — |
| Net income | $267.7M | $277.3M | $411.6M | $305.2M | $455.4M | $410.0M | $599.1M | $708.3M | $460.8M | $466.4M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement signed Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Item 7.01
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |