Meiwu Technology Co Ltd WNW
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.82
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.1M | $158.5K | $11.0M | $11.0M | $12.3M | $22.1M | $7.7M | $1.1M | — |
| Cost of revenue | $6.4M | $91.4K | $8.4M | $9.8M | $9.4M | $18.0M | $5.8M | $848.8K | — |
| Gross profit | $714.3K | $67.1K | $2.6M | $1.2M | $2.8M | $4.2M | $1.9M | $228.1K | — |
| R&D | $2.7M | $689 | $107.2K | $1.0M | $452.6K | $528.0K | $340.5K | $205.6K | — |
| SG&A | $3.8M | $2.0M | $2.5M | $2.8M | $2.0M | $1.9M | $1.4M | $680.8K | — |
| Total operating expenses | $9.5M | $2.1M | $4.1M | $4.9M | $3.9M | $6.4M | $3.7M | $1.2M | — |
| Operating income | -$8.8M | -$2.0M | -$1.5M | -$3.7M | -$1.1M | -$2.2M | -$1.8M | -$983.3K | — |
| Pre-tax income | -$18.2M | $4.7M | -$16.1M | -$11.0M | -$1.1M | -$2.2M | -$1.8M | -$980.1K | — |
| Income tax | — | $372.6K | $207.2K | $211.1K | — | — | — | — | — |
| Net income | -$18.6M | $5.1M | -$16.1M | -$11.1M | -$1.1M | -$2.2M | -$1.8M | -$1.1M | — |
| EPS, basic | -0.82 | 0.45 | -6.28 | -10.04 | -0.97 | -0.12 | -0.11 | — | — |
| EPS, diluted | -0.82 | 0.45 | -6.28 | -10.04 | -0.97 | -0.12 | -0.11 | -0.06 | — |
| Shares, diluted (wtd. avg.) | $22.1M | $11.3M | $2.6M | $1.3M | $738.6K | $20.2M | $15.6M | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $17.9M | $43.4M | $16.1M | $23.7M | $26.6M | $7.0M | — | — | — |
| Short-term investments | — | — | — | — | — | — | $71.8K | — | — |
| Receivables | $990.9K | — | $2.9M | $4.0M | $433.0K | $439.9K | — | — | — |
| Inventory | $82.8K | — | $95.1K | $344.8K | $433.0K | $1.5M | $253.1K | — | — |
| Total current assets | $20.8M | $60.9M | $20.4M | $29.9M | $28.0M | $36.4M | $1.6M | — | — |
| Property, plant and equipment | — | — | $76.5K | $183.4K | $279.5K | $301.0K | $328.0K | — | — |
| Goodwill | — | — | — | $7.7M | — | — | — | — | — |
| Other intangibles | $29.9M | — | — | — | — | — | — | — | — |
| Total assets | $50.7M | $60.9M | $20.6M | $38.0M | $28.3M | $37.5M | $3.2M | $1.9M | — |
| Accounts payable | $866.9K | $17.5K | $2.5M | $5.0M | $1.7M | $5.7M | $1.2M | — | — |
| Short-term debt | — | — | $418.3K | $332.3K | $47.1K | — | — | — | — |
| Total current liabilities | $1.3M | $676.2K | $7.6M | $8.3M | $3.8M | $13.0M | $3.2M | — | — |
| Long-term debt | — | — | — | $218.7K | $414.1K | — | — | — | — |
| Total liabilities | $1.3M | $2.0M | $11.6M | $17.9M | $10.7M | $20.6M | $4.9M | — | — |
| Retained earnings | -$46.6M | -$28.0M | -$33.1M | -$17.1M | -$6.0M | -$4.9M | -$2.7M | — | — |
| Total equity | $49.4M | $59.4M | $9.0M | $20.1M | $17.6M | $16.9M | -$1.6M | -$817.4K | $27.0K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $9.0M | -$13.6M | -$502.8K | -$5.5M | -$8.7M | $4.9M | -$409.1K | -$533.2K | — |
| Depreciation and amortisation | $2.9M | $127.1K | $183.1K | $88.0K | $388.3K | $307.6K | $102.1K | $59.8K | — |
| Stock-based compensation | $826.9K | $442.9K | — | — | — | — | — | — | — |
| Capital expenditure | — | — | $5.5K | $25.9K | $81.2K | $27.7K | $80.6K | $29.7K | — |
| Investing cash flow | -$41.0M | -$943.4K | -$6.9M | -$25.9K | $26.4M | -$26.5M | -$152.9K | -$302.1K | — |
| Financing cash flow | $6.4M | $45.5M | $276.8K | $2.9M | $1.1M | $27.7M | $1.0M | $923.9K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-017159.
Others in SIC 2840
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| PG | PROCTER & GAMBLE Co | $340.39B | 22.1x | 3.3% |
| ECL | ECOLAB INC. | $78.29B | 38.4x | 2.2% |
| CHD | CHURCH & DWIGHT CO INC /DE/ | $23.38B | 32.6x | 1.6% |
| SCL | STEPAN CO | $1.44B | 30.9x | 7.0% |
| UL | UNILEVER PLC | — | — | — |
| BYAH | Park Ha Biological Technology Co., Ltd. | — | — | 6.0% |