Wix.com Ltd. WIX
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS0.88
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.99B | $1.76B | $1.56B | $1.39B | $1.27B | $984.4M | $757.7M | $603.7M | $425.6M | $290.1M |
| Cost of revenue | $636.4M | $564.6M | $512.5M | $526.2M | $488.6M | $313.0M | $194.8M | $126.9M | $69.4M | $45.3M |
| Gross profit | $1.36B | $1.20B | $1.05B | $861.4M | $781.1M | $671.3M | $562.8M | $476.8M | $356.2M | $244.8M |
| R&D | $645.5M | $495.3M | $481.3M | $482.9M | $424.9M | $320.3M | $250.8M | $198.9M | $153.6M | $105.4M |
| SG&A | $195.2M | $175.1M | $160.0M | $171.0M | $169.6M | $111.9M | $85.9M | $59.3M | $48.2M | $27.0M |
| Total operating expenses | $1.35B | $1.10B | $1.07B | $1.15B | $1.11B | $870.4M | $644.4M | $507.4M | $406.3M | $288.8M |
| Operating income | $1.8M | $100.1M | -$24.4M | -$285.4M | -$325.5M | -$199.1M | -$81.6M | -$30.6M | -$50.0M | -$44.0M |
| Pre-tax income | $1.1M | $151.9M | $37.8M | -$467.8M | -$53.0M | -$151.9M | -$85.2M | -$33.9M | -$55.0M | -$43.8M |
| Income tax | $51.0M | $13.6M | $4.7M | $43.0M | $64.2M | $15.0M | $2.6M | $3.2M | $1.3M | $3.1M |
| Net income | $50.6M | $138.3M | $33.1M | -$424.9M | -$117.2M | -$166.9M | -$87.7M | -$37.1M | -$56.3M | -$46.9M |
| EPS, basic | 0.91 | 2.49 | 0.58 | -7.33 | -2.06 | -3,070.00 | — | — | — | — |
| EPS, diluted | 0.88 | 2.36 | 0.57 | -7.33 | -2.06 | -3,070.00 | -1.74 | -0.77 | -1.24 | -1.12 |
| Shares, diluted (wtd. avg.) | $57.7M | $60.0M | $58.4M | $58.0M | $57.0M | $54.4M | $7.4M | $7.7M | $8.2M | $8.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $311.4M | $660.9M | $609.6M | $244.7M | $451.4M | $168.9M | $268.1M | $331.1M | $85.2M | $93.1M |
| Short-term investments | $483.9M | $338.6M | $140.6M | $292.4M | $456.5M | $289.9M | $164.3M | $23.0M | $115.4M | $55.5M |
| Receivables | $41.5M | $44.7M | $57.4M | $42.1M | $30.4M | $23.7M | $17.0M | $13.5M | $11.4M | $8.3M |
| Total current assets | $1.32B | $1.28B | $1.07B | $1.15B | $1.39B | $1.10B | $763.8M | $730.3M | $264.9M | $197.9M |
| Property, plant and equipment | $114.4M | $128.2M | $136.9M | $108.7M | $50.4M | $35.9M | $31.7M | $21.9M | $16.2M | $8.8M |
| Goodwill | $135.0M | $49.3M | $49.3M | $49.3M | $49.3M | $24.2M | $17.8M | $17.8M | $17.8M | $1.7M |
| Other intangibles | $31.8M | $22.1M | $28.0M | $34.0M | $40.2M | $19.3M | $19.8M | $24.4M | $27.3M | $3.7M |
| Total assets | $2.61B | $1.91B | $1.80B | $1.76B | $2.06B | $1.89B | $1.10B | $844.8M | $330.0M | $214.7M |
| Accounts payable | $74.8M | $47.1M | $38.3M | $96.1M | $114.6M | $79.9M | $37.7M | $45.6M | $34.2M | $20.7M |
| Total current liabilities | $1.11B | $1.52B | $789.0M | $1.19B | $774.3M | $631.5M | $444.2M | $340.4M | $302.4M | $206.8M |
| Total liabilities | $2.98B | $1.99B | $1.86B | $2.02B | $1.91B | $1.61B | $891.9M | $692.5M | $318.7M | $217.2M |
| Retained earnings | -$850.9M | -$901.5M | -$1.04B | -$1.07B | -$648.1M | -$584.5M | -$404.8M | -$318.4M | -$299.6M | -$243.3M |
| Total equity | -$366.0M | -$78.8M | -$54.5M | -$263.2M | $145.7M | $287.2M | $194.9M | $140.8M | $11.3M | -$2.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $582.9M | $497.4M | $248.2M | $37.2M | $65.7M | $148.0M | $149.6M | $115.7M | $83.1M | $40.6M |
| Depreciation and amortisation | $24.5M | $25.2M | $20.5M | $16.6M | $13.9M | $14.6M | $12.1M | $8.7M | $5.7M | $4.5M |
| Stock-based compensation | $237.4M | $240.7M | $224.6M | $236.8M | $221.4M | $147.3M | $109.3M | $72.3M | $47.7M | $28.0M |
| Capital expenditure | — | — | — | — | — | $18.4M | $21.4M | $13.7M | $11.6M | $4.4M |
| Investing cash flow | -$902.1M | -$35.5M | $566.7M | -$54.7M | $376.9M | -$800.2M | -$244.0M | -$287.6M | -$114.9M | -$8.4M |
| Financing cash flow | -$43.0M | -$406.7M | -$450.0M | -$189.2M | -$160.1M | $552.9M | $31.5M | $417.7M | $24.0M | $21.7M |
| Buybacks | $575.0M | $466.3M | $127.0M | $231.9M | $200.0M | $0 | $0 | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-015222.
Others in SIC 7370
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GOOGL | Alphabet Inc. | $4.11T | 31.3x | 15.1% |
| META | Meta Platforms, Inc. | $1.57T | 26.3x | 22.2% |
| TBLA | Taboola.com Ltd. | $1.07T | 29.7x | 8.3% |
| APP | AppLovin Corp | $107.64B | 32.9x | 70.0% |
| ZM | Zoom Communications, Inc. | $29.68B | 16.4x | 4.4% |
| FLUT | Flutter Entertainment plc | $17.37B | — | 16.6% |
| DOCN | DigitalOcean Holdings, Inc. | $13.22B | 44.6x | 15.5% |
| PINS | PINTEREST, INC. | $11.48B | 33.4x | 15.8% |