WOODSIDE ENERGY GROUP LTD WDS

Energy SIC 1311 - Crude Petroleum & Natural Gas NAICS Mining, Quarrying, and Oil and Gas Extraction › Oil and Gas Extraction derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue $12.98B$13.18B$13.99B$16.82B$6.96B$3.60B—
Operating income $3.89B$4.51B$3.31B$9.19B$3.49B-$5.17B—
Net income $2.74B$3.65B$1.72B$6.58B$2.04B-$3.98B—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assets $66.50B$61.26B$55.36B$59.32B$26.47B——
Total equity $39.84B$36.15B$35.17B$37.13B$14.23B$12.88B$17.41B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-010858.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -10B 0 10B 20B Revenue, FY2020: 3.6B Net income, FY2020: -4B Revenue, FY2021: 7B Net income, FY2021: 2B Revenue, FY2022: 16.8B Net income, FY2022: 6.6B Revenue, FY2023: 14B Net income, FY2023: 1.7B Revenue, FY2024: 13.2B Net income, FY2024: 3.6B Revenue, FY2025: 13B Net income, FY2025: 2.7B FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $3.60B $6.96B $16.82B $13.99B $13.18B $12.98B
Gross profit — — — — — — —
Net income — -$3.98B $2.04B $6.58B $1.72B $3.65B $2.74B

Others in SIC 1311

TickerCompanyMarket capP/ERevenue growth
EOG EOG RESOURCES INC $85.51B 17.9x -4.5%
OXY OCCIDENTAL PETROLEUM CORP /DE/ $64.15B 39.9x -5.0%
FANG Diamondback Energy, Inc. $57.62B 35.9x 35.8%
DVN DEVON ENERGY CORP/DE $56.53B 12.3x 5.4%
EQT EQT Corp $34.80B 16.8x 63.9%
EXE EXPAND ENERGY Corp $22.30B 12.3x 186.3%
PR Permian Resources Corp $21.35B 19.9x 1.3%
OVV Ovintiv Inc. $19.91B 15.1x -3.1%