WASHINGTON TRUST BANCORP INC WASH
Washington Trust Bancorp, Inc.
The Bancorp, a publicly-owned registered bank holding company that has elected to be a financial holding company, was organized in 1984 under the laws of the state of Rhode Island. The Bancorp's common stock trades on the Nasdaq under the symbol WASH. The Bancorp owns all of the outstanding common stock of the Bank, a Rhode Island chartered financial institution founded in 1800. The Bancorp was formed in 1984 under a plan of reorganization in which outstanding common shares of the Bank were exchanged for common shares of the Bancorp. See additional information under the caption "Subsidiaries."
Washington Trust (hereafter also referred to as "we," "our," or the "Corporation") offers a full range of financial services, including commercial banking, mortgage banking, personal banking, and wealth management and trust services, through its offices located in Rhode Island, Connecticut, and Massachusetts.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $57.7M | $48.2M | $44.5M | $48.2M | $51.1M | $45.2M | $45.9M | $47.1M | $48.0M | $175.6M |
| Interest expense | $153.2M | $128.4M | $137.1M | $156.0M | $16.6M | $42.5M | $64.2M | $44.1M | $30.1M | $23.0M |
| Pre-tax income | $67.4M | -$38.8M | $56.5M | $91.2M | $98.2M | $89.2M | $88.2M | $86.7M | $77.6M | $68.9M |
| Income tax | $15.2M | $10.8M | $8.3M | $19.5M | $21.3M | $19.3M | $19.1M | $18.3M | $31.7M | $22.4M |
| Net income | $52.2M | -$28.1M | $48.2M | $71.7M | $76.9M | $69.8M | $69.1M | $68.4M | $45.9M | $46.5M |
| EPS, basic | 2.72 | -1.63 | 2.82 | 4.14 | 4.43 | 4.03 | 3.98 | 3.95 | 2.66 | 2.72 |
| EPS, diluted | 2.71 | -1.63 | 2.82 | 4.11 | 4.39 | 4.00 | 3.96 | 3.93 | 2.64 | 2.70 |
| Shares, diluted (wtd. avg.) | 19.3M | 17.1M | 17.1M | 17.4M | 17.5M | 17.4M | 17.4M | 17.4M | 17.3M | 17.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $103.7M | $113.9M | $90.2M | $118.4M | $178.5M | $202.3M | $138.5M | $93.5M | $82.9M | $107.8M |
| Property, plant and equipment | $25.4M | $26.9M | $32.3M | $31.6M | $28.9M | $28.9M | $28.7M | $29.0M | $28.3M | $29.0M |
| Goodwill | $63.9M | $63.9M | $63.9M | $63.9M | $63.9M | $63.9M | $63.9M | $63.9M | $63.9M | $64.1M |
| Other intangibles | $4.3M | $2.9M | $3.7M | $4.6M | $5.4M | $6.3M | $7.2M | $8.2M | $9.1M | $10.2M |
| Total assets | $6.62B | $6.93B | $7.20B | $6.66B | $5.85B | $5.71B | $5.29B | $5.01B | $4.53B | $4.38B |
| Total liabilities | $6.08B | $6.43B | $6.73B | $6.21B | $5.29B | $5.18B | $4.79B | $4.56B | $4.12B | $3.99B |
| Retained earnings | $442.7M | $434.0M | $501.9M | $492.0M | $458.3M | $418.2M | $390.4M | $355.5M | $317.8M | $294.4M |
| Total equity | $543.6M | $499.7M | $472.7M | $453.7M | $564.8M | $534.2M | $503.5M | $448.2M | $413.3M | $390.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $80.3M | $57.7M | $31.6M | $113.0M | $100.8M | $36.5M | $73.4M | $82.9M | $59.4M | $59.7M |
| Depreciation and amortisation | $3.5M | $3.9M | $4.0M | $3.5M | $4.3M | $4.1M | $4.2M | $4.3M | $4.5M | $4.9M |
| Stock-based compensation | $3.0M | $2.5M | $2.1M | $3.2M | $3.3M | $3.8M | $3.1M | $2.6M | $2.6M | $2.2M |
| Capital expenditure | $2.0M | $4.0M | $5.0M | $6.1M | $3.5M | $3.4M | $3.1M | $4.0M | $2.8M | $3.1M |
| Investing cash flow | $305.4M | $231.3M | -$550.8M | -$999.0M | -$240.9M | -$264.2M | -$160.1M | -$481.8M | -$179.7M | -$625.4M |
| Financing cash flow | -$395.9M | -$265.3M | $491.0M | $826.0M | $116.3M | $291.6M | $131.7M | $409.5M | $95.4M | $575.8M |
| Dividends paid | $43.3M | $38.4M | $38.6M | $37.6M | $36.3M | $35.5M | $34.2M | $29.3M | $26.3M | $24.6M |
| Buybacks | $7.4M | $0 | $8.8M | $9.5M | $0 | $4.3M | $0 | $0 | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000737468-26-000034.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $175.6M | $48.0M | $47.1M | $45.9M | $45.2M | $51.1M | $48.2M | $44.5M | $48.2M | $57.7M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $46.5M | $45.9M | $68.4M | $69.1M | $69.8M | $76.9M | $71.7M | $48.2M | -$28.1M | $52.2M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Results announced Item 2.02
- Other event Item 8.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $98.57B | 19.6x | 7.8% |
| FITB | FIFTH THIRD BANCORP | $48.05B | 15.0x | -5.0% |
| STT | STATE STREET CORP | $46.10B | 17.9x | 7.3% |
| MTB | M&T BANK CORP | $32.01B | 13.0x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $30.72B | 19.2x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $27.44B | 16.9x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $27.41B | 14.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.97B | 13.8x | 2.4% |