Viatris Inc VTRS
Viatris is a global healthcare company whose breadth and scale we believe make it uniquely positioned to address healthcare needs globally. With a mission to empower people worldwide to live healthier at every stage of life, Viatris supplies high-quality medicines to approximately 1 billion patients around the world each year. The Company has a global footprint, an extensive portfolio of medicines that is well-diversified across therapeutic areas, a one-of-a-kind global supply chain designed to reach more people when and where they need them, and the scientific expertise to address some of the world's most enduring health challenges.
Viatris' executive management team is focused on ensuring that the Company is optimally structured and efficiently resourced to deliver sustainable value to patients, shareholders, customers and other key stakeholders. The Company operates in more than 165 countries and territories with more than 30,000 employees. The Company has 27 manufacturing, packaging, and distribution sites worldwide, more than 1,400 approved molecules, and what we believe is industry leading commercial, R&D, regulatory, manufacturing, legal and medical expertise. Viatris' portfolio consists of generics (including complex products), globally recognized iconic brands, and an expanding portfolio of innovative medicines. Viatris is headquartered in the U.S., with global centers in Pittsburgh, Pennsylvania, Shanghai, China and Hyderabad, India.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Developed Markets
- Greater China
- Emerging Markets
- Janz
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Developed Markets | $8.51B | $8.93B | $9.25B |
| Greater China | $2.33B | $2.17B | $2.16B |
| Emerging Markets | $2.21B | $2.25B | $2.55B |
| Janz | $1.19B | $1.35B | $1.42B |
As the company reported it, from the “Segment Information (Reconciliation of Segment Information to Total Consolidated Information) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.25B | $14.69B | $15.39B | $16.22B | $17.81B | $11.82B | $11.37B | $11.27B | — |
| Cost of revenue | $9.29B | $9.12B | $8.99B | $9.77B | $12.31B | $8.15B | $7.60B | $7.43B | — |
| Gross profit | $5.01B | $5.62B | $6.44B | $6.50B | $5.58B | $3.80B | $3.90B | $4.00B | — |
| R&D | — | — | — | — | $751.1M | $555.1M | $639.9M | $704.5M | — |
| SG&A | $3.79B | $4.10B | $4.07B | $4.18B | $4.53B | $3.34B | $2.56B | $2.44B | — |
| Total operating expenses | $7.68B | $5.61B | $5.67B | $4.88B | $5.61B | $4.01B | $3.18B | $3.10B | — |
| Operating income | -$2.66B | $10.1M | $766.2M | $1.61B | -$34.0M | -$210.8M | $715.5M | $905.6M | — |
| Interest expense | $471.3M | $550.0M | $573.1M | $592.4M | $636.2M | $497.8M | $517.3M | $542.3M | — |
| Pre-tax income | -$3.67B | -$623.2M | $202.9M | $2.81B | -$664.4M | -$721.2M | $154.4M | $298.4M | — |
| Income tax | $150.1M | $11.0M | $148.2M | $734.6M | $604.7M | $51.3M | $137.6M | $54.1M | — |
| Net income | -$3.51B | -$634.2M | $54.7M | $2.08B | -$1.27B | -$669.9M | $16.8M | $352.5M | — |
| EPS, basic | -3.00 | -0.53 | 0.05 | 1.71 | -1.05 | -1.11 | 0.03 | 0.69 | — |
| EPS, diluted | -3.00 | -0.53 | 0.05 | 1.71 | -1.05 | -1.11 | 0.03 | 0.68 | — |
| Shares, diluted (wtd. avg.) | — | — | 1.21B | 1.22B | 1.21B | 601.2M | 516.5M | 516.5M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.32B | $734.8M | $991.9M | $1.26B | $706.2M | $850.0M | $491.1M | $389.3M | $369.9M |
| Short-term investments | $40.7M | $38.0M | $37.0M | $35.3M | $38.2M | $39.1M | — | — | — |
| Receivables | $3.03B | $3.22B | $3.70B | $3.81B | $4.27B | $4.84B | $3.06B | — | — |
| Inventory | $4.00B | $3.85B | $3.47B | $3.52B | $3.98B | $5.47B | $2.67B | — | — |
| Total current assets | $9.79B | $9.52B | $12.98B | $10.64B | $10.90B | $12.87B | $6.76B | — | — |
| Property, plant and equipment | $2.61B | $2.67B | $2.76B | $3.02B | $3.19B | $3.46B | $2.15B | — | — |
| Goodwill | $6.75B | $9.13B | $9.87B | $10.43B | $12.11B | $12.35B | $9.59B | $9.75B | — |
| Other intangibles | $15.10B | $17.07B | $19.18B | $22.61B | $26.13B | $29.68B | $11.65B | — | — |
| Total assets | $37.19B | $41.50B | $47.69B | $50.02B | $54.84B | $61.55B | $31.26B | — | — |
| Short-term debt | $1.93B | $8.3M | $1.94B | $1.26B | $1.88B | $2.31B | $1.51B | — | — |
| Total current liabilities | $7.09B | $5.78B | $7.78B | $6.75B | $9.88B | $10.56B | $5.57B | — | — |
| Long-term debt | $12.48B | $14.04B | $16.19B | $18.02B | $19.72B | $22.43B | $11.21B | — | — |
| Total liabilities | $22.48B | $22.87B | $27.22B | $28.95B | $34.35B | $38.60B | $19.37B | — | — |
| Retained earnings | -$388.3M | $3.42B | $4.64B | $5.18B | $3.69B | $5.36B | $6.03B | — | — |
| Total equity | $14.71B | $18.64B | $20.47B | $21.07B | $20.49B | $22.95B | $11.88B | $12.17B | $13.31B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.32B | $2.30B | $2.90B | $3.00B | $3.02B | $1.23B | $1.80B | $2.34B | — |
| Depreciation and amortisation | $2.80B | $2.89B | $2.74B | $3.03B | $4.51B | $2.22B | $2.02B | $2.11B | — |
| Stock-based compensation | $177.7M | $146.1M | $180.7M | $116.4M | $111.2M | $79.2M | $56.8M | -$3.3M | — |
| Capital expenditure | $378.8M | $326.0M | $377.0M | $406.0M | $457.2M | $243.0M | $213.2M | $252.1M | — |
| Investing cash flow | -$427.7M | $1.80B | -$864.5M | $1.47B | -$117.8M | -$301.1M | -$525.4M | -$1.21B | — |
| Financing cash flow | -$1.29B | -$4.33B | -$2.30B | -$3.88B | -$3.01B | -$605.7M | -$1.17B | -$1.09B | — |
| Buybacks | $500.5M | $250.0M | $250.0M | $0 | $0 | $0 | $0 | $432.0M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001792044-26-000013.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $11.27B | $11.37B | $11.82B | $17.81B | $16.22B | $15.39B | $14.69B | $14.25B |
| Gross profit | — | $4.00B | $3.90B | $3.80B | $5.58B | $6.50B | $6.44B | $5.62B | $5.01B |
| Net income | — | $352.5M | $16.8M | -$669.9M | -$1.27B | $2.08B | $54.7M | -$634.2M | -$3.51B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Other event Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LLY | ELI LILLY & Co | $1.20T | 55.5x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $635.76B | 23.9x | 6.0% |
| ABBV | AbbVie Inc. | $504.76B | 121.0x | 8.6% |
| MRK | Merck & Co., Inc. | $358.41B | 20.0x | 1.3% |
| ABT | ABBOTT LABORATORIES | $180.63B | 27.9x | 5.7% |
| PFE | PFIZER INC | $171.16B | 22.1x | -1.6% |
| VRTX | VERTEX PHARMACEUTICALS INC / MA | $132.80B | 34.2x | 8.9% |
| BMY | BRISTOL MYERS SQUIBB CO | $125.59B | 17.8x | -0.2% |