Vestis Corp VSTS

Industrials SIC 5190 - Wholesale-Miscellaneous Nondurable Goods NYSE

Vestis Corporation, a Delaware Corporation ("Vestis", the "Company", "our", "we" or "us") is a leading provider of uniform rentals and workplace supplies across the United States and Canada. We provide uniforms, mats, towels, linens, restroom supplies, first-aid supplies, safety products and other workplace supplies. In fiscal year 2025, we generated revenue of approximately $2.7 billion. We are one of the largest companies operating within the United States and Canada in our industry.

We have over 75 years of experience providing uniforms and workplace supplies and a broad footprint that supports efficient delivery of our services and products to more than 300,000 customer accounts (based on unique customer identification numbers) across the United States and Canada. Our customer base participates in a wide variety of industries including manufacturing, hospitality, retail, food processing, pharmaceuticals, healthcare and automotive. We serve customers ranging from small, family-owned operations with a single location to large corporations and national franchises with multiple locations.

Last close 13.26 2026-09-04
Market cap $1.75B 2026-07-03 share count
52-week range 3.98 - 16.90

Valuation FY2025 figures against the last close

P/S0.6x
P/E
P/FCF303.8x
EV/EBITDA13.9x
Dividend yield0.8%
Diluted EPS-0.31

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021
Revenue $2.73B$2.81B$2.83B$2.69B
SG&A $517.3M$517.2M$500.7M$450.7M
Operating income $64.4M$158.0M$217.9M$192.2M
Interest expense $126.6M$2.1M$4.5M
Pre-tax income -$44.3M$32.0M$269.7M$190.0M
Income tax $4.1M$11.1M$56.6M$48.3M
Net income -$40.2M$21.0M$213.2M$141.7M
EPS, basic -0.310.161.631.08
EPS, diluted -0.310.161.631.08
Shares, diluted (wtd. avg.) $131.8M$131.8M$130.7M$130.7M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021
Cash and equivalents $29.7M$31.0M$36.1M$23.7M$41.1M
Receivables $162.3M$177.3M$392.9M
Inventory $179.0M$164.9M$174.7M
Total current assets $850.0M$813.3M$1.02B
Property, plant and equipment $670.9M$664.5M
Goodwill $961.7M$963.8M$963.5M$963.4M
Other intangibles $188.8M$212.8M$238.6M
Total assets $2.91B$2.93B$3.16B
Accounts payable $158.4M$163.1M$134.5M
Short-term debt $0$0$26.2M
Total current liabilities $409.0M$456.1M$395.5M
Long-term debt $1.16B$1.15B$1.46B
Total liabilities $2.04B$2.03B$2.28B
Retained earnings -$46.9M$2.6M$0
Total equity $865.6M$903.1M$877.4M$2.34B$2.33B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021
Operating cash flow $64.2M$471.8M$257.0M$232.8M
Depreciation and amortisation $143.0M$140.8M$136.5M$134.4M
Stock-based compensation $11.6M$16.3M$14.5M$17.4M
Capital expenditure $58.5M$78.9M$77.9M$76.4M
Investing cash flow -$19.8M-$73.6M-$14.7M-$86.1M
Financing cash flow -$46.1M-$403.0M-$230.3M-$162.5M
Dividends paid $13.8M$13.8M$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-25-054597.

Others in SIC 5190

TickerCompanyMarket capP/ERevenue growth
CENT CENTRAL GARDEN & PET CO $2.56B 16.4x -2.2%
NHTC NATURAL HEALTH TRENDS CORP $13.6M -7.4%
EDUC EDUCATIONAL DEVELOPMENT CORP $11.5M 5.0x -33.0%
HYFM HYDROFARM HOLDINGS GROUP, INC. $4.6M -29.4%