VOX ROYALTY CORP. VOXR

Basic materials SIC 1040 - Gold and Silver Ores NAICS Mining, Quarrying, and Oil and Gas Extraction › Mining (except Oil and Gas) › Metal Ore Mining › Gold Ore and Silver Ore Mining derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Revenue —$11.0M$12.3M$8.5M$3.7M—
Net income $5.9M-$1.6M-$101.1K$328.2K-$4.1M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Total assets $123.4M$51.4M$52.7M$41.8M$27.3M—
Total equity $107.0M$43.1M$44.9M$35.4M$20.7M$13.9M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001654954-26-002978.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -5M 0 5M 10M 15M Revenue, FY2021: 3.7M Net income, FY2021: -4.1M Revenue, FY2022: 8.5M Net income, FY2022: 328.2K Revenue, FY2023: 12.3M Net income, FY2023: -101.1K Revenue, FY2024: 11M Net income, FY2024: -1.6M Net income, FY2025: 5.9M FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $3.7M $8.5M $12.3M $11.0M —
Gross profit — — — — — —
Net income — -$4.1M $328.2K -$101.1K -$1.6M $5.9M

Others in SIC 1040

TickerCompanyMarket capP/ERevenue growth
NEM NEWMONT Corp /DE/ $114.72B 17.0x 21.3%
CDE Coeur Mining, Inc. $13.83B 14.2x 96.4%
NG NOVAGOLD RESOURCES INC $2.64B — —
PPTA PERPETUA RESOURCES CORP. $2.06B — —
HYMC HYCROFT MINING HOLDING CORP $1.44B — —
IAUX i-80 Gold Corp. $1.26B — 89.1%
MUX McEwen Inc. $897.7M 24.8x 13.2%
CTGO Contango Silver & Gold Inc. $483.2M — —