Vista Energy, S.A.B. de C.V. VIST

Energy SIC 1311 - Crude Petroleum & Natural Gas NAICS Mining, Quarrying, and Oil and Gas Extraction › Oil and Gas Extraction derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2024 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $1.65B$1.17B$1.19B$665.3M$273.9M$416.0M—$198.1M—
Operating income $625.4M$631.5M$529.1M$210.6M-$70.0M$14.6M—$20.6M—
Net income $477.5M$397.0M$269.5M$50.6M-$102.7M-$32.7M—$13.9M—

Balance sheet

Fiscal year FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets $4.23B$2.60B$2.04B$1.68B$1.37B$1.39B$1.09B$361.9M—
Total equity $1.62B$1.25B$844.1M$565.3M$508.5M$603.7M$479.7M$280.3M$273.4M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-25-076856.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B 1.5B 2B Revenue, FY2017: 198.1M Net income, FY2017: 13.9M Revenue, FY2019: 416M Net income, FY2019: -32.7M Revenue, FY2020: 273.9M Net income, FY2020: -102.7M Revenue, FY2021: 665.3M Net income, FY2021: 50.6M Revenue, FY2022: 1.2B Net income, FY2022: 269.5M Revenue, FY2023: 1.2B Net income, FY2023: 397M Revenue, FY2024: 1.6B Net income, FY2024: 477.5M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Revenue — $198.1M — $416.0M $273.9M $665.3M $1.19B $1.17B $1.65B
Gross profit — — — — — — — — —
Net income — $13.9M — -$32.7M -$102.7M $50.6M $269.5M $397.0M $477.5M

Others in SIC 1311

TickerCompanyMarket capP/ERevenue growth
EOG EOG RESOURCES INC $85.51B 17.9x -4.5%
OXY OCCIDENTAL PETROLEUM CORP /DE/ $64.15B 39.9x -5.0%
FANG Diamondback Energy, Inc. $57.62B 35.9x 35.8%
DVN DEVON ENERGY CORP/DE $56.53B 12.3x 5.4%
EQT EQT Corp $34.80B 16.8x 63.9%
EXE EXPAND ENERGY Corp $22.30B 12.3x 186.3%
PR Permian Resources Corp $21.35B 19.9x 1.3%
OVV Ovintiv Inc. $19.91B 15.1x -3.1%