Usio, Inc. USIO
As a cloud-based, Fintech payment processor, we serve multiple industry verticals with technology that facilitates payment acceptance and funds disbursement in a single, full-stack ecosystem. We provide payment acceptance through multiple payment methods including: payment facilitation, prepaid card and electronic billing products and services to businesses, merchants and consumers. We seek to grow our business both organically through the continued development and enhancement of our products and services and through acquisitions of new products and services. We will continue to look for opportunities (both internally and externally) to enhance our offerings to meet customer demands as they arise.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $85.4M | $82.9M | $84.1M | $69.4M | $61.9M | $32.3M | $28.2M | $25.0M | $14.6M | $12.1M |
| Cost of revenue | $65.7M | $63.3M | $64.0M | $54.8M | $46.3M | $24.9M | $22.3M | $19.5M | $10.8M | $8.3M |
| Gross profit | $19.7M | $19.6M | $20.1M | $14.6M | $15.6M | $7.4M | $5.9M | $5.6M | $3.8M | $3.8M |
| SG&A | $18.4M | $16.7M | — | — | — | — | — | — | — | — |
| Total operating expenses | $22.1M | $21.1M | $20.5M | $19.8M | $15.8M | $11.1M | $11.0M | $9.3M | $6.6M | $13.4M |
| Operating income | -$2.4M | -$1.5M | -$447.4K | -$5.2M | -$155.4K | -$3.8M | -$5.1M | -$3.8M | -$2.8M | -$1.4M |
| Interest expense | $52.1K | $53.8K | $5.2K | $4.1K | $4.3K | $902 | $81.8K | $76.6K | $101.0K | $97.3K |
| Pre-tax income | -$2.0M | $678.3K | -$182.6K | -$5.2M | -$151.8K | -$2.9M | -$5.0M | -$3.7M | -$2.7M | -$1.2M |
| Income tax | $512.8K | $2.6M | $292.5K | $280.0K | $169.9K | $23.1K | $101.9K | $77.8K | $274.3K | $32.7K |
| Net income | -$2.5M | $3.3M | -$475.1K | -$5.5M | -$321.6K | -$2.9M | -$5.1M | -$3.8M | -$3.0M | -$1.2M |
| EPS, basic | -0.09 | 0.12 | -0.02 | -0.27 | -0.02 | -0.19 | -0.39 | -0.31 | -0.33 | -0.15 |
| EPS, diluted | -0.09 | 0.12 | -0.02 | -0.27 | -0.02 | -0.19 | -0.39 | -0.31 | -0.33 | -0.15 |
| Shares, diluted (wtd. avg.) | 26.9M | 26.9M | 26.5M | 20.4M | 20.0M | 15.4M | 13.0M | 12.1M | 9.0M | 7.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $7.4M | $8.1M | $7.2M | $5.7M | $7.3M | $5.0M | $2.1M | $2.2M | $4.6M | $4.1M |
| Receivables | $5.3M | $5.1M | $5.6M | $4.4M | $5.0M | $2.9M | $1.3M | $1.2M | $969.7K | $907.8K |
| Inventory | $461.7K | $403.8K | $422.8K | $507.4K | $434.5K | $176.5K | — | — | — | — |
| Total current assets | $123.4M | $95.2M | $97.2M | $87.4M | $121.3M | $69.1M | $53.0M | $60.9M | $59.1M | $65.0M |
| Property, plant and equipment | $4.2M | $3.2M | $3.7M | $3.2M | $3.6M | $3.1M | $1.6M | $1.9M | $2.1M | $2.5M |
| Other intangibles | $9.8K | $881.3K | $1.8M | $2.6M | $4.2M | $6.0M | $2.7M | $3.7M | $4.7M | $172.9K |
| Total assets | $134.9M | $107.2M | $106.9M | $97.9M | $133.7M | $82.7M | $61.6M | $68.2M | $67.4M | $69.5M |
| Accounts payable | $880.6K | $1.3M | $1.0M | $858.6K | $1.4M | $851.3K | $419.8K | $308.2K | $300.7K | $145.0K |
| Short-term debt | $289.3K | $147.6K | $107.3K | $56.4K | $54.8K | $0 | — | — | — | — |
| Total current liabilities | $114.0M | $84.9M | $89.2M | $81.6M | $112.5M | $63.5M | $51.7M | $58.5M | $54.3M | $60.5M |
| Long-term debt | $1.1M | $571.9K | $719.0K | $15.0K | $71.4K | $0 | — | — | — | — |
| Total liabilities | $117.0M | $88.1M | $91.9M | $84.0M | $115.0M | $66.0M | $54.0M | $58.6M | $54.3M | — |
| Retained earnings | -$70.5M | -$68.0M | -$71.3M | -$70.9M | -$65.4M | -$65.1M | -$62.2M | -$57.0M | -$53.3M | -$50.3M |
| Total equity | $17.9M | $19.2M | $15.1M | $13.9M | $18.7M | $16.7M | $7.6M | $9.6M | $13.1M | $9.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.5M | $2.9M | $3.5M | -$17.0M | $29.8M | $6.3M | -$3.7M | -$2.8M | -$936.5K | $848.4K |
| Depreciation and amortisation | $1.9M | $2.3M | $1.2M | $1.2M | $771.8K | $518.2K | $1.0M | $875.6K | $761.7K | $738.5K |
| Stock-based compensation | $1.7M | $2.1M | $2.2M | $2.1M | $1.5M | $1.5M | $1.3M | $1.3M | $968.1K | $1.3M |
| Capital expenditure | $435.0K | $195.9K | $835.0K | $812.2K | $1.3M | $855.4K | $647.4K | $703.1K | $372.3K | $155.6K |
| Investing cash flow | -$1.5M | -$944.4K | -$835.0K | -$812.2K | -$1.3M | -$6.8M | -$647.4K | -$698.1K | -$1.8M | -$355.6K |
| Financing cash flow | $28.7M | -$5.1M | $6.1M | -$1.4M | $887.5K | $10.0M | $1.7M | -$982.5K | $2.6M | -$431.8K |
| Buybacks | $1.1M | $1.4M | $457.0K | $1.3M | $238.7K | $280.3K | $71.9K | $982.5K | $112.9K | $431.8K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-008833.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.1M | $14.6M | $25.0M | $28.2M | $32.3M | $61.9M | $69.4M | $84.1M | $82.9M | $85.4M |
| Gross profit | $3.8M | $3.8M | $5.6M | $5.9M | $7.4M | $15.6M | $14.6M | $20.1M | $19.6M | $19.7M |
| Net income | -$1.2M | -$3.0M | -$3.8M | -$5.1M | -$2.9M | -$321.6K | -$5.5M | -$475.1K | $3.3M | -$2.5M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Charter or fiscal year changed Item 5.03
- Shareholder vote Item 5.07
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6099
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| EEFT | EURONET WORLDWIDE, INC. | $2.45B | 9.6x | 6.4% |
| LSAK | LESAKA TECHNOLOGIES INC | $348.9M | — | 16.9% |