Uranium Royalty Corp. UROY
•references to "$" or "dollars" are to U.S. dollars, which is our reporting currency, unless otherwise stated; and references to "C$" are to Canadian dollars;
•references as used herein, "Greenfield" mean a proposed trona mining and soda ash development project located on previously undeveloped lands or mineral interests where no commercial trona mining or soda ash production has previously occurred and for which significant exploration, technical evaluation, permitting, infrastructure development, construction and capital investment are required prior to the commencement of commercial production;
•references to "GRR" mean gross revenue royalty, a form of royalty interest entitling the holder thereof to a share of the total revenue stream from the sale of production from a property, which may or may not include deductions. GRR may also be referred to as a "gross value royalty", or GVR, a "gross proceeds royalty", or GPR, or a "gross overriding royalty", or "GORR";
Valuation FY2026 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenue | — | $186.8M | $11.2M | $31.2M | — |
| SG&A | — | $5.3M | $4.8M | $5.0M | — |
| Operating income | — | $48.3M | -$3.4M | $5.1M | — |
| Interest expense | — | $0 | $303.0K | $0 | — |
| Pre-tax income | — | $54.6M | -$5.6M | $16.9M | — |
| Income tax | — | $14.4M | $1.1M | $3.2M | — |
| Net income | — | $40.2M | -$4.5M | $13.7M | — |
| EPS, basic | — | 0.29 | -0.04 | 0.13 | — |
| EPS, diluted | — | 0.29 | -0.04 | 0.12 | — |
| Shares, diluted (wtd. avg.) | — | $139.4M | $126.8M | $115.2M | — |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Cash and equivalents | — | $242.0M | $9.4M | $15.4M | $10.6M |
| Receivables | — | $59.0K | $31.0K | — | — |
| Inventory | — | $34.3M | $157.6M | $135.8M | — |
| Total current assets | — | $329.3M | $172.6M | — | — |
| Total assets | — | $373.3M | $216.1M | — | — |
| Accounts payable | — | $2.1M | $700.0K | — | — |
| Total current liabilities | — | $55.5M | $739.0K | — | — |
| Total liabilities | — | $60.5M | $1.0M | — | — |
| Retained earnings | — | $52.5M | $12.2M | — | — |
| Total equity | — | $312.8M | $215.1M | $200.4M | $131.0M |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Operating cash flow | — | $178.5M | -$15.1M | -$76.4M | — |
| Depreciation and amortisation | — | $111.0K | $47.0K | $0 | — |
| Stock-based compensation | — | $746.0K | $561.0K | $547.0K | — |
| Investing cash flow | — | $798.0K | -$8.6M | $32.5M | — |
| Financing cash flow | — | $93.7M | $18.4M | $49.2M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-040580.
Others in SIC 6221
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GLD | SPDR GOLD TRUST | $143.35B | — | — |
| IAU | ISHARES GOLD TRUST | $65.76B | — | — |
| IBIT | iShares Bitcoin Trust ETF | $58.86B | — | — |
| SLV | iShares Silver Trust | $32.20B | — | — |
| GLDM | World Gold Trust | $30.19B | — | — |
| AGQ | ProShares Trust II | $10.74B | — | — |
| GBTC | Grayscale Bitcoin Trust ETF | $10.63B | — | — |
| SGOL | abrdn Gold ETF Trust | $7.41B | — | — |