Upstream Bio, Inc. UPB

Healthcare SIC 2834 - Pharmaceutical Preparations Nasdaq

We are a clinical-stage biotechnology company developing treatments for inflammatory diseases, with an initial focus on severe respiratory disorders. We are developing verekitug, the only known antagonist currently in clinical development that targets the receptor for Thymic Stromal Lymphopoietin ("TSLP"), a cytokine which is a clinically validated driver of inflammatory response positioned upstream of multiple signaling cascades that affect a variety of immune mediated diseases. Preclinical and clinical data to date demonstrate verekitug's highly potent inhibition of the TSLP receptor, which we believe will translate to a differentiated product profile, including improved clinical outcomes, substantially extended dosing intervals and the potential to treat a broad spectrum of patients. We have advanced this highly potent monoclonal antibody into separate Phase 2 trials for the treatment of severe asthma, including a long-term safety and efficacy extension study ("Phase 2 LTE"), chronic rhinosinusitis with nasal polyps ("CRSwNP"), and chronic obstructive pulmonary disease ("COPD"). We reported positive top-line results in our CRSwNP Phase 2 trial in September 2025 and positive top-line results in our severe asthma Phase 2 trial in February 2026. We initiated our Phase 2 COPD trial in July 2025. We plan to initiate dosing in Phase 3 trials in both severe asthma and CRSwNP in the first quarter of 2027, prioritizing a Phase 3 development strategy that focuses on maximizing efficacy in both indications, without biomarker restriction, with quarterly at-home administration. Our experienced team is committed to maximizing verekitug's unique attributes to address the substantial unmet needs for patients underserved by today's standard of care.

Last close 6.01 2026-09-04
Market cap $329.2M 2026-06-30 share count
52-week range 5.77 - 33.68

Valuation FY2025 figures against the last close

P/S115.3x
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-2.66

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022
Revenue $2.9M$2.4M$2.4M
R&D $136.8M$63.0M$31.8M
SG&A $26.4M$17.2M$10.7M
Total operating expenses $163.2M$80.1M$42.5M
Operating income -$160.4M-$77.8M-$40.1M
Pre-tax income -$143.4M-$62.8M-$20.5M
Income tax $0$0$0
Net income -$143.4M-$62.8M-$20.5M
EPS, basic -2.66-5.58-12.95
EPS, diluted -2.66-5.58-12.95
Shares, diluted (wtd. avg.) $53.9M$13.7M$3.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022
Cash and equivalents $101.6M$325.9M$25.8M
Short-term investments $239.9M$144.6M$84.0M
Receivables $668.0K$613.0K$98.0K
Total current assets $351.8M$479.2M$117.0M
Property, plant and equipment $559.0K$582.0K$159.0K
Goodwill $0
Total assets $353.8M$481.7M$117.2M
Accounts payable $2.7M$4.0M$2.0M
Total current liabilities $13.5M$10.7M$6.5M
Total liabilities $14.0M$11.9M$9.4M
Retained earnings -$334.2M-$190.8M-$128.0M
Total equity $339.8M$469.9M-$123.1M-$106.2M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022
Operating cash flow -$133.3M-$59.2M-$37.9M
Depreciation and amortisation $188.0K$89.0K$60.0K
Stock-based compensation $10.3M$6.0M$3.3M
Capital expenditure $165.0K$511.0K$144.0K
Investing cash flow -$93.5M-$59.5M-$82.8M
Financing cash flow $2.4M$418.9M$129.6M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-126188.

Others in SIC 2834

TickerCompanyMarket capP/ERevenue growth
AKTX Akari Therapeutics Plc $1.79T
LLY ELI LILLY & Co $1.08T 50.1x 44.7%
JNJ JOHNSON & JOHNSON $663.28B 25.0x 6.0%
ONC BeOne Medicines Ltd. $529.55B 1,885.6x 40.2%
ABBV AbbVie Inc. $453.19B 108.7x 8.6%
MRK Merck & Co., Inc. $370.89B 20.6x 1.3%
ABT ABBOTT LABORATORIES $188.69B 29.1x 5.7%
PFE PFIZER INC $162.16B 20.9x -1.6%