UDR, Inc. UDR
Last close
36.38
2026-09-04
Market cap
$11.82B
2026-03-31 share count
52-week range
32.94 - 42.00
Valuation FY2025 figures against the last close
P/S1,040.4x
P/E32.2x
P/FCF18.2x
EV/EBITDA14.3x
Dividend yield4.8%
Diluted EPS1.13
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.4M | $8.3M | $6.8M | $5.0M | $6.1M | $5.1M | $14.1M | $11.8M | $11.5M | $11.4M |
| SG&A | $85.1M | $84.3M | $69.9M | $64.1M | $57.5M | $49.9M | $51.5M | $47.0M | $48.6M | $49.8M |
| Total operating expenses | $1.40B | $1.40B | $1.34B | $1.29B | $1.16B | $1.11B | $936.4M | $828.3M | $811.3M | $785.2M |
| Operating income | $553.6M | $284.6M | $635.0M | $250.8M | $268.0M | $249.1M | $221.1M | $354.7M | $227.9M | $400.8M |
| Interest expense | $196.6M | $195.7M | $180.9M | $155.9M | $186.3M | $202.7M | $170.9M | $134.2M | $128.7M | $123.0M |
| Pre-tax income | $404.6M | $96.8M | $476.6M | $92.9M | $162.4M | $71.5M | $203.4M | $222.2M | $132.4M | $332.0M |
| Income tax | $835.0K | $879.0K | $2.1M | $349.0K | $1.4M | $2.5M | $3.8M | $688.0K | $240.0K | $11.6M |
| Net income | $377.7M | $89.6M | $444.4M | $86.9M | $150.0M | $64.3M | $185.0M | $203.1M | $121.6M | $292.7M |
| EPS, basic | 1.13 | 0.26 | 1.34 | 0.26 | 0.49 | 0.20 | 0.63 | 0.74 | 0.44 | 1.09 |
| EPS, diluted | 1.13 | 0.26 | 1.34 | 0.26 | 0.48 | 0.20 | 0.63 | 0.74 | 0.44 | 1.08 |
| Shares, diluted (wtd. avg.) | $331.1M | $330.1M | $329.1M | $322.7M | $301.7M | $294.9M | $286.0M | $269.5M | $268.8M | $267.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.2M | $1.3M | $2.9M | $1.2M | $967.0K | $1.4M | $8.1M | $185.2M | $2.0M | $2.1M |
| Other intangibles | $21.6M | $31.0M | $45.9M | $40.3M | $62.7M | $37.4M | $81.5M | — | — | — |
| Total assets | $10.61B | $10.90B | $11.37B | $11.04B | $10.78B | $9.64B | $9.64B | $7.71B | $7.73B | $7.68B |
| Long-term debt | $5.82B | $5.83B | $5.80B | $5.49B | $5.41B | $4.98B | $4.71B | $3.55B | $3.67B | $3.40B |
| Total liabilities | $6.46B | $6.44B | $6.42B | $6.10B | $6.00B | $5.52B | $5.23B | $3.82B | $3.95B | $3.67B |
| Total equity | $3.29B | $3.44B | $3.99B | $4.10B | $3.47B | $3.26B | $3.39B | $2.92B | $2.84B | $3.10B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $902.9M | $876.8M | $832.7M | $820.1M | $664.0M | $604.3M | $630.7M | $560.7M | $518.9M | $536.6M |
| Depreciation and amortisation | $680.0M | $695.5M | $691.8M | $679.6M | $619.8M | $618.6M | $507.9M | $435.7M | $436.5M | $425.6M |
| Stock-based compensation | $26.5M | $32.6M | $32.9M | $27.5M | $22.1M | $19.6M | $24.3M | $14.2M | $12.9M | $13.4M |
| Capital expenditure | $252.9M | $249.9M | $295.4M | $214.8M | $156.4M | $163.1M | $167.2M | $112.4M | $124.7M | $4.4M |
| Investing cash flow | -$151.0M | -$276.4M | -$289.1M | -$929.5M | -$1.27B | -$460.8M | -$1.69B | -$113.5M | -$407.4M | -$112.7M |
| Financing cash flow | -$750.4M | -$599.9M | -$538.9M | $111.2M | $612.5M | -$152.6M | $880.4M | -$260.1M | -$111.8M | -$429.3M |
| Dividends paid | $567.9M | $558.5M | $539.9M | $483.6M | $433.8M | $419.4M | $383.1M | $342.2M | $327.8M | $308.9M |
| Buybacks | $117.8M | — | $25.0M | $49.0M | — | $19.8M | — | $20.0M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000074208-26-000013.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $166.72B | 169.9x | 40.2% |
| PLD | Prologis, Inc. | $128.05B | 38.6x | 7.2% |
| EQIX | EQUINIX INC | $102.22B | 75.3x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $81.93B | 32.6x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $67.86B | 14.8x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $66.20B | 52.6x | 10.0% |
| O | REALTY INCOME CORP | $57.96B | 52.4x | 9.1% |
| PSA | Public Storage | $53.04B | 33.5x | 2.7% |