Tvardi Therapeutics, Inc. TVRD
We are a clinical-stage biopharmaceutical company focused on the development of novel, oral, small molecule therapies targeting Signal Transducer and Activator of Transcription 3 (STAT3) to treat inflammatory and proliferative diseases with significant unmet need. Based upon our founders' seminal work and deep understanding of the transcription factor STAT3, we have designed an innovative approach to directly inhibit STAT3, a highly validated, yet historically undruggable target. Leveraging this expertise, we are developing a pipeline of STAT3 inhibitors with a differentiated mechanism of action and convenient oral dosing.
Our pipeline includes two oral, small molecule STAT3 inhibitors: TTI-101 and TTI-109. TTI-101 is our first-generation direct STAT3 inhibitor, currently in Phase 1b/2 clinical development in hepatocellular carcinoma (HCC). TTI-109 is a phosphate prodrug of TTI-101 that is mechanistically identical to its parent molecule but is designed to enhance our ability to target STAT3. We have been developing TTI-109 for several years, based on our recognition that retaining the full STAT3 inhibition mechanism of TTI-101 while enhancing delivery would broaden the potential utility of our platform across inflammatory and proliferative indications. We filed an Investigational New Drug (IND) application for TTI-109 in June 2025 and, following FDA acceptance, initiated a Phase 1 trial in healthy volunteers evaluating safety, tolerability, pharmacokinetics, and bioequivalence to TTI-101. We expect to report topline data from this trial in the second quarter of 2026, after which we intend to announce the clinical indication in which we plan to advance TTI-109.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $7.1M | $21.0M | $41.9M | $23.0M | $135.1M | $19.9M | $13.5M | $911.0K | $86.0K |
| Cost of revenue | — | — | — | — | $0 | — | — | — | — | — |
| Gross profit | — | — | — | — | $23.0M | — | — | — | — | — |
| R&D | $18.0M | $23.6M | $108.5M | $91.9M | $82.7M | $107.9M | $113.8M | $75.5M | $48.5M | $49.3M |
| SG&A | $8.7M | $4.5M | $27.8M | $30.3M | $29.4M | $21.8M | $17.7M | $15.3M | $11.9M | $9.2M |
| Total operating expenses | $26.7M | $28.1M | $142.5M | $129.4M | $112.1M | $129.7M | $131.6M | $90.9M | $60.4M | $58.5M |
| Operating income | -$26.7M | -$28.1M | -$121.5M | -$87.5M | -$89.1M | $5.4M | -$111.7M | -$77.4M | -$59.5M | -$58.4M |
| Pre-tax income | -$18.2M | -$71.3M | -$118.5M | -$85.5M | -$88.4M | $7.7M | -$107.2M | -$74.4M | -$58.3M | -$57.7M |
| Income tax | $0 | $0 | $0 | $0 | $0 | $691.0K | $816.0K | $389.0K | $204.0K | $468.0K |
| Net income | -$18.2M | -$29.4M | -$11.8M | -$85.5M | -$88.4M | $8.4M | -$106.4M | -$74.0M | -$58.1M | -$57.3M |
| EPS, basic | -2.46 | -11.42 | -26.26 | -19.12 | -1.74 | 0.18 | -2.49 | -2.06 | — | — |
| EPS, diluted | -3.26 | -11.42 | -26.26 | -19.12 | -1.74 | 0.18 | -2.49 | -2.06 | -1.86 | -2.10 |
| Shares, diluted (wtd. avg.) | $7.8M | $2.6M | $4.5M | $4.5M | $50.7M | $47.9M | $42.7M | $35.9M | $31.2M | $27.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $20.7M | $31.6M | $22.9M | $64.1M | $13.9M | $32.1M | $18.7M | $15.8M | $10.2M | $13.6M |
| Short-term investments | $10.1M | — | — | — | $153.6M | $149.2M | $136.7M | $146.3M | $83.2M | $46.2M |
| Receivables | — | $407.0K | $2.8M | $3.3M | — | — | — | — | — | — |
| Inventory | — | $900.0K | $2.8M | $2.4M | $2.6M | — | — | — | — | — |
| Total current assets | $31.5M | $31.7M | $116.2M | $168.9M | $173.3M | $195.1M | $165.7M | $168.1M | $95.1M | $61.4M |
| Property, plant and equipment | $52.0K | $84.0K | $3.3M | $426.0K | $631.0K | $840.0K | $700.0K | $880.0K | $1.2M | $1.6M |
| Other intangibles | $322.0K | $385.0K | — | — | — | — | — | — | — | — |
| Total assets | $32.1M | $35.2M | $125.8M | $182.2M | $247.1M | $271.2M | $233.0M | $190.8M | $97.0M | $63.8M |
| Accounts payable | $3.2M | $2.2M | $11.6M | $9.6M | $5.6M | $4.9M | $9.1M | $4.4M | $3.8M | $4.7M |
| Total current liabilities | $11.0M | $10.4M | $25.6M | $23.5M | $17.6M | $18.5M | $42.9M | $40.4M | $8.5M | $11.5M |
| Total liabilities | $11.1M | $40.8M | $68.8M | $23.5M | — | — | — | — | — | — |
| Retained earnings | -$110.5M | -$92.2M | -$684.7M | -$566.2M | -$480.8M | -$392.3M | -$400.7M | -$294.4M | -$220.3M | -$162.2M |
| Total equity | $20.9M | -$91.1M | -$62.1M | $158.8M | $227.5M | $249.0M | $186.7M | $133.6M | $86.8M | $50.7M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$23.5M | -$18.3M | -$92.1M | -$78.7M | -$60.1M | -$5.5M | -$109.2M | -$22.3M | -$54.8M | -$47.4M |
| Depreciation and amortisation | $95.0K | $95.0K | $259.0K | $248.0K | $248.0K | $209.0K | $198.0K | $370.0K | $495.0K | $1.5M |
| Stock-based compensation | $1.4M | $319.0K | $13.7M | $17.7M | $20.8M | $14.8M | $12.6M | $9.5M | $5.8M | $2.8M |
| Capital expenditure | — | $1.0M | $2.4M | $43.0K | $39.0K | $349.0K | $18.0K | $73.0K | $58.0K | $717.0K |
| Investing cash flow | -$10.1M | $48.7M | $43.5M | $128.7M | -$4.8M | -$20.3M | -$30.5M | -$82.8M | -$36.5M | $45.0M |
| Financing cash flow | $22.7M | $27.0M | $38.2M | $311.0K | $46.6M | $39.1M | $142.6M | $110.8M | $87.9M | $123.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-047695.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AKTX | Akari Therapeutics Plc | $1.79T | — | — |
| LLY | ELI LILLY & Co | $1.08T | 50.1x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $663.28B | 25.0x | 6.0% |
| ONC | BeOne Medicines Ltd. | $529.55B | 1,885.6x | 40.2% |
| ABBV | AbbVie Inc. | $453.19B | 108.7x | 8.6% |
| MRK | Merck & Co., Inc. | $370.89B | 20.6x | 1.3% |
| ABT | ABBOTT LABORATORIES | $188.69B | 29.1x | 5.7% |
| PFE | PFIZER INC | $162.16B | 20.9x | -1.6% |