TETRA TECHNOLOGIES INC TTI
The financial statements presented in this Annual Report are the consolidated financial statements of TETRA Technologies, Inc., a Delaware corporation and its subsidiaries. When the terms "TETRA," "the Company," "we," "us," or "our" are used in this document, those terms refer to TETRA Technologies, Inc. and its consolidated subsidiaries.
Our Corporate Governance Guidelines, Code of Business Conduct, Code of Ethics for Senior Financial Officers, Policy on Trading in Company Securities, Audit Committee Charter, Human Capital Management and Compensation Committee Charter, and Nominating, Governance and Sustainability Committee Charter, as well as our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, and all amendments to those reports are all available, free of charge, on our website at www.onetetra.com as soon as practicable after we file the reports with the SEC. Information contained on or connected to our website is not, and shall not be deemed to be, a part of this Annual Report on Form 10-K or incorporated into any other filings with the SEC. The documents referenced above are available in print at no cost to any stockholder who requests them from our Corporate Secretary.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- International
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $433.7M | $399.1M | $417.7M |
| International | $197.2M | $200.0M | $208.6M |
As the company reported it, from the “Revenue - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Completion Fluids & Products Segment
- Water & Flowback Services Segment
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Completion Fluids & Products Segment | $376.5M | $311.3M | $313.0M |
| Water & Flowback Services Segment | $254.5M | $287.8M | $313.2M |
As the company reported it, from the “Industry Segments and Geographic Information - Segment Information Related to the Statement of Operations (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $630.9M | $599.1M | $626.3M | $553.2M | $388.3M | $377.7M | $561.2M | $560.1M | $723.1M | $617.4M |
| Cost of revenue | $433.7M | $423.4M | $438.2M | $400.2M | — | — | $946.1M | $836.5M | $614.7M | $556.6M |
| Gross profit | $155.9M | $139.9M | $153.6M | $121.1M | $59.2M | $67.5M | $11.8M | $103.3M | $108.4M | $60.8M |
| SG&A | $100.6M | $90.0M | $96.6M | $91.9M | $75.0M | $76.7M | $96.5M | $92.9M | $115.4M | $108.4M |
| Total operating expenses | $475.0M | $459.3M | $472.6M | $432.1M | $329.0M | $310.2M | $549.4M | $456.8M | — | — |
| Operating income | $55.4M | $49.9M | $44.9M | — | — | — | — | — | — | — |
| Interest expense | $17.3M | $22.5M | $22.3M | $15.8M | $16.6M | $19.3M | $21.8M | $19.7M | $58.0M | $58.6M |
| Pre-tax income | $26.5M | $28.7M | $31.7M | $11.2M | -$14.7M | -$25.1M | -$128.1M | -$2.6M | -$44.0M | -$223.2M |
| Income tax | $22.3M | $84.9M | $6.2M | $3.6M | $2.1M | $1.8M | $2.8M | $3.7M | $751.0K | $2.2M |
| Net income | $3.0M | $108.3M | $25.8M | $7.8M | $103.3M | -$51.1M | -$147.4M | -$61.6M | -$39.0M | -$161.5M |
| EPS, basic | 0.02 | 0.83 | 0.20 | 0.06 | 0.82 | -0.41 | -1.17 | -0.50 | -0.34 | -1.85 |
| EPS, diluted | 0.02 | 0.82 | 0.20 | 0.06 | 0.82 | -0.41 | -1.17 | -0.50 | -0.34 | -1.85 |
| Shares, diluted (wtd. avg.) | 135.2M | 132.2M | 131.2M | 129.8M | 126.6M | 125.8M | 125.6M | 124.1M | 114.5M | 87.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $72.6M | $37.0M | $52.5M | $13.6M | $31.6M | $83.9M | $17.8M | $40.1M | $26.4M | $29.9M |
| Receivables | $99.6M | $104.8M | $111.8M | $129.6M | $91.2M | $64.1M | $111.2M | $187.6M | $144.1M | $114.3M |
| Inventory | $115.7M | $101.7M | $96.5M | $72.1M | $69.1M | $76.7M | $80.5M | $143.6M | $115.4M | $106.5M |
| Total current assets | $316.7M | $269.6M | $282.0M | $238.4M | $210.4M | $931.5M | $351.4M | $400.7M | $338.4M | $275.8M |
| Property, plant and equipment | $194.2M | $142.2M | $107.7M | $101.6M | $89.0M | $96.9M | $116.3M | $853.9M | $809.4M | $945.5M |
| Goodwill | — | — | — | — | — | — | $0 | $25.9M | $6.6M | $6.6M |
| Other intangibles | $21.5M | $24.9M | $29.1M | $33.0M | $37.0M | $41.5M | $46.2M | $82.2M | $47.4M | $67.7M |
| Total assets | $675.8M | $605.2M | $479.0M | $434.4M | $398.3M | $1.13B | $1.27B | $1.39B | $1.31B | $1.32B |
| Short-term debt | — | — | — | — | — | — | — | — | — | $30.0K |
| Total current liabilities | $156.5M | $123.3M | $126.0M | $124.3M | $97.1M | $798.1M | $188.7M | $200.4M | $173.7M | $116.9M |
| Long-term debt | $181.4M | $179.7M | $157.5M | $156.5M | $151.9M | $199.9M | $204.6M | $815.6M | $629.9M | $623.7M |
| Retained earnings | -$165.4M | -$168.4M | -$276.7M | -$302.5M | -$310.3M | -$413.7M | -$362.5M | -$218.0M | -$156.3M | -$117.3M |
| Total equity | $283.8M | $254.6M | $147.3M | $106.4M | $98.6M | $71.1M | $162.8M | $312.7M | $352.6M | $400.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $100.4M | $36.5M | $70.2M | $19.0M | $4.7M | $76.9M | $90.2M | $46.6M | $64.6M | $55.7M |
| Depreciation and amortisation | $37.1M | $35.7M | $34.3M | $32.8M | $33.5M | $118.7M | $124.3M | $117.0M | $116.2M | $129.6M |
| Stock-based compensation | $7.1M | $6.6M | $10.6M | $6.9M | $4.7M | $6.6M | $8.1M | $7.4M | $7.7M | $13.7M |
| Capital expenditure | $80.8M | $60.7M | $38.2M | $40.1M | $20.5M | $29.4M | $108.3M | $141.9M | $51.9M | $21.1M |
| Investing cash flow | -$61.4M | -$59.1M | -$27.0M | -$36.5M | -$5.2M | $6.0M | -$106.4M | -$188.6M | -$47.9M | -$14.3M |
| Financing cash flow | -$5.4M | $8.9M | -$4.7M | $40.0K | -$50.1M | -$17.6M | -$5.9M | $155.0M | -$21.3M | -$32.6M |
| Buybacks | — | — | — | — | $473.0K | $320.0K | $214.0K | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000844965-26-000026.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $617.4M | $723.1M | $560.1M | $561.2M | $377.7M | $388.3M | $553.2M | $626.3M | $599.1M | $630.9M |
| Gross profit | $60.8M | $108.4M | $103.3M | $11.8M | $67.5M | $59.2M | $121.1M | $153.6M | $139.9M | $155.9M |
| Net income | -$161.5M | -$39.0M | -$61.6M | -$147.4M | -$51.1M | $103.3M | $7.8M | $25.8M | $108.3M | $3.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Item 7.01
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 1311
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| EOG | EOG RESOURCES INC | $85.51B | 17.9x | -4.5% |
| OXY | OCCIDENTAL PETROLEUM CORP /DE/ | $64.15B | 39.9x | -5.0% |
| FANG | Diamondback Energy, Inc. | $57.62B | 35.9x | 35.8% |
| DVN | DEVON ENERGY CORP/DE | $56.53B | 12.3x | 5.4% |
| EQT | EQT Corp | $34.80B | 16.8x | 63.9% |
| EXE | EXPAND ENERGY Corp | $22.30B | 12.3x | 186.3% |
| PR | Permian Resources Corp | $21.35B | 19.9x | 1.3% |
| OVV | Ovintiv Inc. | $19.91B | 15.1x | -3.1% |