TORO CO TTC
We design, manufacture, market and sell professional turf maintenance equipment and services; turf irrigation systems; landscaping equipment and lighting products; snow and ice management products; agricultural irrigation ("ag-irrigation") systems; rental, specialty and underground construction equipment; and residential yard and snow thrower products. Our purpose is to help our customers enrich the beauty, productivity, and sustainability of the land. Our products are marketed and sold worldwide through a network of distributors, dealers, mass retailers, hardware retailers, equipment rental centers, and home centers, as well as online and direct to end-users under the primary trademarks of Toro®, Ditch Witch®, eXmark®, Spartan®, BOSS®, Ventrac®, American Augers®, Subsite®, HammerHead®, Radius®, Perrot®, Hayter®, Unique Lighting Systems®, Irritrol®, and Lawn-Boy®, most of which are registered in the United States ("U.S.") and/or in the primary countries outside the U.S. where we market our products branded under such trademarks.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- International Countries
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $3.63B | $3.66B | $3.61B |
| International Countries | $878.3M | $923.0M | $947.7M |
As the company reported it, from the “Revenue - Schedule of Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.51B | $4.58B | $4.55B | $4.51B | $3.96B | $3.38B | $3.14B | $2.62B | $2.51B | $2.39B |
| Cost of revenue | $3.01B | $3.03B | $2.98B | $3.01B | $2.62B | $2.19B | $2.09B | $1.68B | $1.58B | $1.52B |
| Gross profit | $1.50B | $1.55B | $1.58B | $1.50B | $1.34B | $1.19B | $1.05B | $941.0M | $920.8M | $874.6M |
| R&D | $162.3M | $173.1M | $173.9M | $155.6M | $141.0M | $124.1M | $109.1M | $83.5M | $80.4M | $77.4M |
| SG&A | $1.01B | $1.02B | $995.6M | $928.9M | $820.2M | $763.4M | $722.9M | $567.9M | $565.7M | $540.2M |
| Operating income | $409.9M | $533.3M | $430.7M | $575.7M | $518.3M | $426.4M | $325.0M | $373.1M | $355.1M | $334.4M |
| Interest expense | $59.1M | $61.9M | $58.7M | $35.7M | $28.7M | $33.2M | $28.8M | $19.1M | $19.1M | $19.3M |
| Pre-tax income | $377.6M | $512.8M | $400.5M | $552.5M | $499.8M | $407.1M | $322.1M | $372.4M | $353.2M | $330.5M |
| Income tax | $61.5M | $93.9M | $70.8M | $109.2M | $89.9M | $77.4M | $48.1M | $100.5M | $85.5M | $99.5M |
| Net income | $316.1M | $418.9M | $329.7M | $443.3M | $409.9M | $329.7M | $274.0M | $271.9M | — | — |
| EPS, basic | 3.18 | 4.04 | 3.16 | 4.23 | 3.82 | 3.06 | 2.57 | 2.56 | 2.47 | 2.10 |
| EPS, diluted | 3.17 | 4.01 | 3.13 | 4.20 | 3.78 | 3.03 | 2.53 | 2.50 | 2.41 | 2.06 |
| Shares, diluted (wtd. avg.) | 99.8M | 104.4M | 105.3M | 105.6M | 108.5M | 108.7M | 108.1M | 108.7M | 111.3M | 112.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $341.0M | $199.5M | $193.1M | $188.2M | $405.6M | $479.9M | $151.8M | $289.1M | $310.3M | $273.6M |
| Receivables | $378.2M | $459.7M | $407.4M | $332.7M | $252.8M | $223.1M | $220.5M | $185.1M | $176.0M | $157.9M |
| Inventory | $920.8M | $1.04B | $1.09B | $1.05B | $738.2M | $652.4M | $651.7M | $358.3M | $329.0M | $307.0M |
| Total current assets | $1.71B | $1.76B | $1.80B | $1.68B | $1.49B | $1.43B | $1.12B | $894.6M | $859.9M | $779.0M |
| Property, plant and equipment | $615.8M | $644.8M | $641.7M | $571.7M | $487.7M | $467.9M | $437.3M | $271.5M | $235.2M | $222.0M |
| Goodwill | $450.9M | $450.3M | $450.8M | $583.3M | $421.7M | $424.1M | $362.3M | $225.3M | $205.0M | $194.8M |
| Other intangibles | $390.3M | $498.7M | $540.1M | $585.8M | $420.0M | $408.3M | $352.4M | $105.6M | $103.7M | $108.1M |
| Total assets | $3.44B | $3.58B | $3.64B | $3.56B | $2.94B | $2.85B | $2.33B | $1.57B | $1.49B | $1.38B |
| Accounts payable | $367.6M | $452.7M | $430.0M | $578.7M | $503.1M | $364.0M | $319.2M | $256.6M | $211.8M | $174.7M |
| Short-term debt | $0 | $10.0M | $0 | $0 | $0 | $99.9M | $79.9M | $0 | $26.3M | $22.5M |
| Total current liabilities | $912.4M | $976.0M | $948.6M | $1.06B | $937.0M | $855.8M | $757.0M | $532.6M | $521.8M | $463.8M |
| Long-term debt | $921.5M | $911.8M | $1.03B | $990.8M | $691.2M | $691.2M | $620.9M | $312.5M | $305.6M | $328.5M |
| Retained earnings | $1.39B | $1.50B | $1.44B | $1.28B | $1.07B | $1.04B | $784.9M | $587.3M | $534.3M | $480.0M |
| Total equity | $1.45B | $1.55B | $1.51B | $1.35B | $1.15B | $1.11B | $859.6M | $668.9M | $617.1M | $550.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $662.0M | $569.9M | $306.8M | $297.2M | $555.5M | $539.4M | $337.4M | $364.8M | $360.7M | $384.3M |
| Depreciation and amortisation | $142.9M | $128.2M | $119.2M | $108.8M | $99.3M | $95.6M | $87.7M | $61.3M | $65.0M | $64.1M |
| Stock-based compensation | $19.0M | $23.0M | $19.4M | $22.1M | $21.8M | $15.4M | $13.4M | $12.2M | $13.5M | $10.6M |
| Capital expenditure | $83.7M | $103.5M | $149.5M | $143.5M | $104.0M | $78.1M | $92.9M | $90.1M | $58.3M | $50.7M |
| Investing cash flow | -$77.4M | -$59.7M | -$157.7M | -$548.3M | -$128.5M | -$216.1M | -$772.9M | -$127.9M | -$83.8M | -$48.9M |
| Financing cash flow | -$446.1M | -$505.1M | -$147.5M | $42.2M | -$503.7M | $2.4M | $299.5M | -$252.1M | -$245.3M | -$182.9M |
| Dividends paid | $151.1M | $149.5M | $141.9M | $125.7M | $112.4M | $107.7M | $96.1M | $85.0M | $75.8M | $65.9M |
| Buybacks | $290.0M | $245.5M | $60.0M | $140.0M | $302.3M | $0 | $20.0M | $160.4M | $159.4M | $110.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000737758-25-000115.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.39B | $2.51B | $2.62B | $3.14B | $3.38B | $3.96B | $4.51B | $4.55B | $4.58B | $4.51B |
| Gross profit | $874.6M | $920.8M | $941.0M | $1.05B | $1.19B | $1.34B | $1.50B | $1.58B | $1.55B | $1.50B |
| Net income | — | — | $271.9M | $274.0M | $329.7M | $409.9M | $443.3M | $329.7M | $418.9M | $316.1M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
- Officer or director change Item 5.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.