Trevi Therapeutics, Inc. TRVI

Healthcare SIC 2834 - Pharmaceutical Preparations Nasdaq

We are a clinical-stage biopharmaceutical company focused on the development and commercialization of the investigational therapy Haduvio (oral nalbuphine ER) for the treatment of chronic cough in patients with idiopathic pulmonary fibrosis, or IPF, non-IPF interstitial lung disease, or non-IPF ILD, and refractory chronic cough, or RCC.

Haduvio is an oral extended-release formulation of nalbuphine. Haduvio acts on the cough reflex arc both centrally and peripherally as a kappa receptor agonist and a mu receptor antagonist ("KAMA"), targeting opioid receptors that play a key role in controlling chronic cough. The kappa- and mu-opioid receptors are known to be critical mediators of cough. Nalbuphine has been approved and marketed as an injectable for pain indications for decades in the United States, or the U.S., and Europe. Nalbuphine's mechanism of action also mitigates the risk of abuse associated with mu-opioid agonists because it antagonizes, or blocks, the mu-opioid receptor. Parenteral nalbuphine is not scheduled as a controlled substance by the U.S. Drug Enforcement Agency and in most of Europe. We believe this makes Haduvio a promising potential therapy for the treatment of chronic cough in patients with IPF, non-IPF ILD, and RCC.

Last close 17.26 2026-09-04
Market cap $2.46B 2026-06-30 share count
52-week range 6.98 - 20.22

Valuation FY2025 figures against the last close

P/S
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-0.32

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
R&D $33.5M$39.4M$23.7M$19.8M$23.0M$22.3M$19.3M$14.1M
SG&A $15.8M$12.1M$10.2M$10.1M$9.5M$10.2M$7.3M$4.3M
Total operating expenses $49.3M$51.5M$33.9M$29.9M$32.5M$32.5M$26.6M$18.4M
Operating income -$49.3M-$51.5M-$33.9M-$29.9M-$32.5M-$32.5M-$26.6M-$18.4M
Interest expense $0$4.0K$391.0K$1.2M$1.2M$456.0K$174.0K
Pre-tax income -$42.8M-$47.9M-$29.1M-$29.2M-$34.0M-$32.8M-$26.1M-$20.7M
Income tax $64.0K$30.0K$32.0K$36.0K$21.0K$18.0K$18.0K$124.0K
Net income -$42.8M-$47.9M-$29.1M-$29.2M-$33.9M-$32.8M-$26.1M-$20.5M
EPS, basic -0.32-0.47-0.29-0.45-1.49
EPS, diluted -0.32-0.47-0.29-0.45-1.49-1.81-2.28-58.44
Shares, diluted (wtd. avg.) $134.7M$102.0M$99.0M$64.5M$22.8M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash and equivalents $18.9M$34.1M$32.4M$12.6M$36.8M$45.0M$57.3M$7.2M$22.0M
Short-term investments $169.3M$73.5M$50.6M$107.9M
Total current assets $191.7M$109.4M$87.5M$122.6M$38.0M$46.3M$59.6M$8.8M
Property, plant and equipment $178.0K$157.0K$216.0K$170.0K$53.0K$103.0K$118.0K$149.0K
Total assets $193.4M$110.9M$89.4M$123.0M$38.5M$47.1M$60.0M$10.5M
Accounts payable $3.9M$3.4M$1.8M$2.9M$2.8M$2.0M$1.6M$603.0K
Total current liabilities $9.7M$10.5M$5.8M$13.4M$12.7M$5.6M$5.2M$2.7M
Total liabilities $10.2M$11.3M$6.9M$15.6M$21.4M$19.8M
Retained earnings -$329.8M-$287.0M-$239.1M-$210.1M-$180.9M-$147.0M-$114.2M-$109.5M
Total equity $183.2M$99.6M$82.5M$107.5M$17.1M$27.3M$54.5M-$109.5M-$84.4M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Operating cash flow -$42.1M-$38.3M-$31.7M-$28.2M-$28.9M-$29.0M-$23.1M-$18.3M
Depreciation and amortisation $144.0K$147.0K$123.0K$43.0K$50.0K$47.0K$39.0K$23.0K
Stock-based compensation $5.2M$3.6M$2.2M$2.3M$2.5M$2.4M$1.1M$496.0K
Capital expenditure $12.0K$35.0K$137.0K$159.0K$32.0K$9.0K$158.0K
Investing cash flow -$94.1M-$21.5M$59.4M-$107.4M-$32.0K-$9.0K-$158.0K
Financing cash flow $121.0M$61.5M-$7.9M$111.3M$20.8M$16.7M$73.2M$3.6M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-166695.

Others in SIC 2834

TickerCompanyMarket capP/ERevenue growth
AKTX Akari Therapeutics Plc $1.79T
LLY ELI LILLY & Co $1.08T 50.1x 44.7%
JNJ JOHNSON & JOHNSON $663.28B 25.0x 6.0%
ONC BeOne Medicines Ltd. $529.55B 1,885.6x 40.2%
ABBV AbbVie Inc. $453.19B 108.7x 8.6%
MRK Merck & Co., Inc. $370.89B 20.6x 1.3%
ABT ABBOTT LABORATORIES $188.69B 29.1x 5.7%
PFE PFIZER INC $162.16B 20.9x -1.6%