TPG RE Finance Trust, Inc. TRTX
TPG RE Finance Trust, Inc. is a commercial real estate finance company externally managed by TPG RE Finance Trust Management, L.P., an affiliate of TPG. Our principal executive offices are located at 888 Seventh Avenue, 35th Floor, New York, New York 10106. We are organized as a holding company and conduct our operations primarily through TPG RE Finance Trust Holdco, LLC ("Holdco"), a wholly owned Delaware limited liability company, and Holdco's direct and indirect subsidiaries. We conduct our operations as a REIT for U.S. federal income tax purposes. We generally will not be subject to U.S. federal income taxes on our REIT taxable income to the extent that we annually distribute all of our REIT taxable income to stockholders and maintain our qualification as a REIT. We also operate our business in a manner that permits us to maintain an exclusion or exemption from registration under the Investment Company Act.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| SG&A | $4.3M | $4.3M | $3.8M | $4.4M | $4.4M | $3.6M | $3.0M | $3.4M | $3.0M | $2.2M |
| Interest expense | $103.8M | $108.3M | $88.7M | $142.1M | $85.1M | $107.2M | $174.8M | $126.0M | $78.3M | $61.6M |
| Pre-tax income | $60.7M | $74.7M | -$116.4M | -$59.5M | $139.6M | -$136.5M | $126.9M | $107.3M | $94.5M | $70.0M |
| Income tax | $378.0K | $399.0K | $259.0K | $530.0K | $1.1M | $305.0K | $579.0K | $340.0K | $146.0K | $5.0K |
| Net income | $60.3M | $74.3M | -$116.6M | -$60.1M | $138.6M | -$136.8M | $126.3M | $106.9M | $94.4M | $70.0M |
| EPS, basic | 0.57 | 0.75 | -1.69 | -0.95 | 0.92 | -2.03 | 1.73 | 1.70 | 1.74 | 1.69 |
| EPS, diluted | 0.57 | 0.75 | -1.69 | -0.95 | 0.87 | -2.03 | 1.73 | 1.70 | 1.74 | 1.69 |
| Shares, diluted (wtd. avg.) | 79.4M | 79.9M | 77.6M | 77.3M | 81.7M | 76.7M | 72.7M | 63.0M | 54.2M | 41.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $87.6M | $190.2M | $207.0M | $254.3M | $261.0M | $319.7M | $79.7M | $40.7M | $75.7M | $104.0M |
| Other intangibles | $15.1M | $21.9M | $29.5M | — | — | — | — | — | — | — |
| Total assets | $4.41B | $3.73B | $4.21B | $5.55B | $5.22B | $4.91B | $5.89B | $4.53B | $3.36B | $2.67B |
| Long-term debt | $3.31B | $2.57B | $3.05B | $4.18B | $3.72B | — | — | — | — | — |
| Total liabilities | $3.34B | $2.62B | $3.09B | $4.22B | $3.75B | $3.44B | $4.39B | $3.20B | $2.15B | $1.69B |
| Retained earnings | -$672.6M | -$617.2M | -$600.3M | -$395.0M | -$247.3M | -$292.9M | -$28.1M | -$25.9M | -$14.8M | -$10.1M |
| Total equity | $1.07B | $1.11B | $1.12B | $1.32B | $1.46B | $1.27B | $1.50B | $1.33B | $1.20B | $970.7M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $90.4M | $112.1M | $80.1M | $100.5M | $132.2M | $132.1M | $121.7M | $107.7M | $91.2M | $85.7M |
| Depreciation and amortisation | $7.7M | $6.0M | $1.0M | — | — | — | — | — | — | — |
| Stock-based compensation | $9.8M | $6.4M | $8.0M | $5.1M | $5.8M | $5.8M | $2.6M | $665.0K | $33.0K | — |
| Capital expenditure | — | — | — | — | — | — | — | — | $111.0K | $500.0K |
| Investing cash flow | -$789.7M | $440.5M | $1.10B | -$452.6M | -$342.9M | $964.6M | -$1.31B | -$1.19B | -$702.6M | -$544.9M |
| Financing cash flow | $597.1M | -$569.2M | -$1.22B | $345.3M | $152.1M | -$856.7M | $1.23B | $1.05B | $583.2M | $457.2M |
| Buybacks | $25.3M | $37.0K | $0 | $0 | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-147949.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $70.0M | $94.4M | $106.9M | $126.3M | -$136.8M | $138.6M | -$60.1M | -$116.6M | $74.3M | $60.3M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |