TripAdvisor, Inc. TRIP
The Tripadvisor group (the "Group") is a portfolio of global online platforms purpose-built to connect travelers with experiences, accommodations, restaurants and other relevant travel destination points of interest ("POIs"). Our mission is to be the world's most trusted source for travel and experiences.
We offer travelers the ability to search, discover, book, and review experiences, hotels, and restaurants seamlessly through our two-sided marketplaces across three primary consumer-facing brands: Viator, Tripadvisor, and TheFork. Tripadvisor also plays a unique role in broader travel planning and guidance, offering authentic traveler-submitted reviews and content, travel planning tools and related technology to instill confidence for travelers in every part of their travel journey.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.89B | $1.83B | $1.79B | $1.49B | $902.0M | $604.0M | $1.56B | $1.61B | $1.56B | $1.48B |
| Cost of revenue | $145.0M | $128.0M | $119.0M | $78.0M | — | — | — | — | — | — |
| Gross profit | $1.75B | $1.71B | $1.67B | $1.41B | — | — | — | — | — | — |
| SG&A | $68.0M | $91.0M | $79.0M | $74.0M | $167.0M | $173.0M | $187.0M | $177.0M | $157.0M | $143.0M |
| Total operating expenses | $1.81B | $1.74B | $1.66B | $1.39B | $1.03B | $933.0M | $1.37B | $1.43B | $1.43B | $1.31B |
| Operating income | $80.0M | $92.0M | $126.0M | $101.0M | -$131.0M | -$329.0M | $187.0M | $183.0M | $124.0M | $166.0M |
| Interest expense | $63.0M | $46.0M | $44.0M | $44.0M | $45.0M | $35.0M | $7.0M | $12.0M | $15.0M | $12.0M |
| Pre-tax income | $45.0M | $87.0M | $125.0M | $67.0M | -$185.0M | -$369.0M | $194.0M | $173.0M | $110.0M | $151.0M |
| Income tax | $5.0M | $82.0M | $115.0M | $47.0M | $37.0M | $80.0M | $68.0M | $60.0M | $129.0M | $31.0M |
| Net income | $40.0M | $5.0M | $10.0M | $20.0M | -$148.0M | -$289.0M | $126.0M | $113.0M | -$19.0M | $120.0M |
| EPS, basic | 0.32 | 0.04 | 0.07 | 0.14 | -1.08 | -2.14 | 0.91 | 0.82 | -0.14 | 0.83 |
| EPS, diluted | 0.31 | 0.04 | 0.08 | 0.14 | -1.08 | -2.14 | 0.89 | 0.81 | -0.14 | 0.82 |
| Shares, diluted (wtd. avg.) | 131.0M | 145.0M | 144.8M | 145.7M | 137.2M | 134.9M | 140.7M | 140.4M | 140.4M | 146.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.03B | $1.06B | $1.07B | $1.02B | $723.0M | $418.0M | $319.0M | $655.0M | $673.0M | $612.0M |
| Short-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $15.0M | $35.0M | $118.0M |
| Receivables | $209.0M | $207.0M | $192.0M | $205.0M | $105.0M | $70.0M | $176.0M | $205.0M | $230.0M | $189.0M |
| Total current assets | $1.29B | $1.32B | $1.30B | $1.27B | $940.0M | $573.0M | $533.0M | $915.0M | $993.0M | $950.0M |
| Property, plant and equipment | $210.0M | $200.0M | $191.0M | $194.0M | $215.0M | $240.0M | $270.0M | $253.0M | $263.0M | $260.0M |
| Goodwill | $844.0M | $814.0M | $829.0M | $822.0M | $843.0M | $862.0M | $840.0M | $756.0M | $758.0M | $736.0M |
| Other intangibles | $33.0M | $36.0M | $43.0M | $51.0M | $65.0M | $86.0M | $110.0M | $118.0M | $142.0M | $167.0M |
| Total assets | $2.62B | $2.56B | $2.54B | $2.57B | $2.29B | $1.97B | $1.98B | $2.17B | $2.27B | $2.24B |
| Accounts payable | $23.0M | $49.0M | $28.0M | $39.0M | $27.0M | $18.0M | $11.0M | $15.0M | $8.0M | $14.0M |
| Short-term debt | $353.0M | $5.0M | $0 | — | — | — | — | — | $7.0M | $80.0M |
| Total current liabilities | $998.0M | $628.0M | $572.0M | $533.0M | $357.0M | $242.0M | $435.0M | $393.0M | $372.0M | $423.0M |
| Long-term debt | $819.0M | $831.0M | $839.0M | $836.0M | $833.0M | $491.0M | — | — | $230.0M | $91.0M |
| Total liabilities | $1.98B | $1.62B | $1.67B | $1.71B | $1.50B | $1.08B | $823.0M | $696.0M | $909.0M | $736.0M |
| Retained earnings | $316.0M | $276.0M | $271.0M | $261.0M | $241.0M | $389.0M | $681.0M | $1.04B | $926.0M | $945.0M |
| Total equity | $645.0M | $943.0M | $871.0M | $861.0M | $789.0M | $886.0M | $1.16B | $1.47B | $1.36B | $1.50B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $245.0M | $144.0M | $235.0M | $400.0M | $108.0M | -$194.0M | $424.0M | $405.0M | $238.0M | $321.0M |
| Depreciation and amortisation | — | — | — | — | — | — | $93.0M | $82.0M | $79.0M | $69.0M |
| Stock-based compensation | $108.0M | $120.0M | $96.0M | $88.0M | $120.0M | $109.0M | $124.0M | $118.0M | $96.0M | $85.0M |
| Capital expenditure | $82.0M | $74.0M | $63.0M | $56.0M | $54.0M | $55.0M | $83.0M | $61.0M | $64.0M | $72.0M |
| Investing cash flow | -$84.0M | -$73.0M | -$63.0M | -$52.0M | -$54.0M | -$56.0M | -$176.0M | -$49.0M | $6.0M | -$163.0M |
| Financing cash flow | -$197.0M | -$63.0M | -$127.0M | -$27.0M | $263.0M | $341.0M | -$580.0M | -$358.0M | -$200.0M | -$143.0M |
| Dividends paid | — | — | — | — | — | — | $488.0M | — | — | — |
| Buybacks | $90.0M | $25.0M | $100.0M | $0 | $0 | $115.0M | $60.0M | $100.0M | $250.0M | $105.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-197113.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.48B | $1.56B | $1.61B | $1.56B | $604.0M | $902.0M | $1.49B | $1.79B | $1.83B | $1.89B |
| Gross profit | — | — | — | — | — | — | $1.41B | $1.67B | $1.71B | $1.75B |
| Net income | $120.0M | -$19.0M | $113.0M | $126.0M | -$289.0M | -$148.0M | $20.0M | $10.0M | $5.0M | $40.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed Item 1.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Material agreement signed Item 1.01
- Officer or director change Item 5.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7370
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GOOGL | Alphabet Inc. | $3.89T | 29.6x | 15.1% |
| META | Meta Platforms, Inc. | $1.63T | 27.4x | 22.2% |
| APP | AppLovin Corp | $87.39B | 26.7x | 70.0% |
| ZM | Zoom Communications, Inc. | $28.05B | 15.5x | 4.4% |
| FLUT | Flutter Entertainment plc | $13.90B | — | 16.6% |
| PINS | PINTEREST, INC. | $12.56B | 36.6x | 15.8% |
| FDS | FACTSET RESEARCH SYSTEMS INC | $11.78B | 21.3x | 5.4% |
| DOCN | DigitalOcean Holdings, Inc. | $10.96B | 37.0x | 15.5% |