TREX CO INC TREX
Trex Company, Inc. (Trex, Company, we, us or our), was incorporated as a Delaware corporation in 1998. The Company is the world's largest manufacturer of composite decking and railing products, which are marketed under the brand name Trex® and manufactured in the United States. Our principal executive offices are located at 2500 Trex Way, Winchester, Virginia 22601, and our telephone number at that address is (540) 542-6300.
More than 30 years ago, Trex invented the composite decking category. Today, Trex continues to reinvent and redefine outdoor living with a commitment to innovation and growth that has made Trex the world's #1 brand of sustainably made wood-alternative decking and deck railing, along with a comprehensive portfolio of sustainable, high performance, low-maintenance outdoor living products including fencing, cladding, fasteners, and outdoor lighting. Helping homeowners design outdoor spaces that reflect their individual styles and budgets, coupled with Performance- Engineered products at various price points makes Trex the leading brand for homeowners seeking to invest in their outdoor living spaces. Trex's ability to leverage strong brand awareness and a product offering with the advantages of sustainability, low-maintenance, and durability to help fuel conversion from wood decking and railing to Trex positions our Company well within the large and expanding Outdoor Living market.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.17B | $1.15B | $1.09B | $1.11B | $1.20B | $880.8M | $745.3M | $684.2M | $565.2M | $479.6M |
| Cost of revenue | $714.3M | $649.6M | $644.0M | $702.1M | $736.4M | $521.4M | $438.8M | $389.4M | $321.8M | $292.5M |
| Gross profit | $460.0M | $501.9M | $450.8M | $404.0M | $460.5M | $359.5M | $306.5M | $294.9M | $243.4M | $187.1M |
| R&D | $4.2M | $3.5M | $3.3M | $500.0K | $6.0M | $3.4M | $3.4M | $4.5M | $3.8M | $3.7M |
| SG&A | $202.0M | $180.0M | $176.2M | $141.8M | $139.6M | $125.8M | $118.3M | $118.2M | $101.0M | $83.1M |
| Operating income | $258.0M | $321.9M | $274.6M | $246.7M | $275.4M | $233.6M | $188.2M | $176.7M | $142.4M | $104.0M |
| Interest expense | $0 | $11.0K | $5.0K | $103.0K | $15.0K | $999.0K | $1.5M | $192.0K | $461.0K | $1.1M |
| Pre-tax income | $258.0M | $321.9M | $274.6M | $246.8M | $275.4M | $234.6M | $189.7M | $176.9M | $141.9M | $102.8M |
| Income tax | $67.5M | $83.5M | $70.5M | $62.2M | $66.7M | $59.0M | $45.0M | $42.3M | $46.8M | $35.0M |
| Net income | $190.4M | $238.4M | $204.1M | $184.6M | $208.7M | $175.6M | $144.7M | $134.6M | $95.1M | $67.8M |
| EPS, basic | 1.78 | 2.20 | 1.88 | 1.65 | 1.81 | 1.52 | 1.24 | 1.15 | 1.62 | 1.16 |
| EPS, diluted | 1.78 | 2.20 | 1.88 | 1.65 | 1.80 | 1.51 | 1.24 | 1.14 | 1.61 | 1.15 |
| Shares, diluted (wtd. avg.) | $107.1M | $108.3M | $108.8M | $111.9M | $115.8M | $116.3M | $117.3M | $118.1M | $59.2M | $59.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $3.8M | $1.3M | $2.0M | $12.3M | $141.1M | $121.7M | $148.8M | $105.7M | $30.5M | $18.7M |
| Receivables | $48.1M | $88.4M | $41.1M | $98.1M | $151.1M | $106.7M | $78.5M | $91.2M | $66.9M | $48.0M |
| Inventory | $238.7M | $257.0M | $107.1M | $141.4M | $83.8M | $68.2M | $56.1M | $57.8M | $34.5M | $28.5M |
| Total current assets | $310.4M | $368.6M | $172.3M | $286.8M | $401.1M | $322.0M | $303.2M | $270.2M | $148.8M | $105.6M |
| Property, plant and equipment | $1.05B | $922.9M | $709.4M | $589.9M | $460.4M | $336.5M | $171.3M | $117.1M | $103.1M | $103.3M |
| Goodwill | $14.2M | $14.2M | — | — | $14.2M | $68.5M | $68.5M | $68.5M | $68.5M | $10.5M |
| Other intangibles | $17.3M | $7.8M | — | — | — | — | — | $6.0M | $2.9M | — |
| Total assets | $1.45B | $1.37B | $932.9M | $933.7M | $920.3M | $770.5M | $592.2M | $465.1M | $326.2M | $221.4M |
| Accounts payable | $34.8M | $61.3M | $24.0M | $19.9M | $24.9M | $38.6M | $15.2M | $31.1M | $10.0M | $10.8M |
| Total current liabilities | $250.7M | $342.5M | $91.1M | $290.6M | $88.7M | $106.4M | $78.7M | $92.8M | $62.5M | $51.4M |
| Total liabilities | $419.2M | $486.8M | $216.2M | $415.4M | $195.3M | $182.0M | $143.1M | $122.2M | $95.0M | $87.3M |
| Retained earnings | $1.79B | $1.60B | $1.34B | $1.13B | $946.0M | $737.3M | $561.7M | $416.9M | $282.4M | $187.2M |
| Total equity | $1.03B | $887.1M | $741.6M | $544.5M | $725.0M | $588.5M | $449.2M | $343.0M | $231.2M | $134.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $358.1M | $143.9M | $389.4M | $216.2M | $258.1M | $187.3M | $156.4M | $138.1M | $101.9M | $85.3M |
| Depreciation and amortisation | $63.0M | $54.7M | $50.2M | $44.3M | $35.9M | $17.9M | $14.0M | $16.6M | $16.9M | $14.5M |
| Stock-based compensation | $9.1M | $12.6M | $10.2M | $5.3M | $8.4M | $7.1M | $6.9M | $6.3M | $5.2M | $4.8M |
| Capital expenditure | $223.6M | $232.3M | $166.1M | $176.2M | $159.4M | $172.8M | $67.3M | $33.8M | $15.0M | $14.6M |
| Investing cash flow | -$233.2M | -$236.5M | -$166.1M | -$168.9M | -$158.0M | -$170.7M | -$67.2M | -$33.7M | -$86.8M | -$10.2M |
| Financing cash flow | -$122.4M | $91.9M | -$233.7M | -$176.1M | -$80.7M | -$43.8M | -$46.0M | -$29.2M | -$3.2M | -$62.4M |
| Buybacks | $54.5M | $105.9M | $18.4M | $398.4M | $82.5M | $44.9M | $46.5M | $30.1M | $3.6M | $55.2M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-068732.
Others in SIC 2400
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LPX | LOUISIANA-PACIFIC CORP | $4.77B | 32.8x | -7.9% |
| KOP | Koppers Holdings Inc. | $903.6M | 17.4x | -10.2% |
| NWGL | CL Workshop Group Ltd | — | — | -15.4% |