Traws Pharma, Inc. TRAW

Healthcare SIC 2834 - Pharmaceutical Preparations Nasdaq

Traws Pharma, Inc. ("Traws," "we," or the "Company") is a clinical stage biopharmaceutical company dedicated to developing novel therapies to target critical threats to human health in respiratory viral diseases. We are advancing novel investigational antiviral agents that have potent activity against difficult to treat or resistant virus strains that threaten human health. Our product candidates are intended to be safe, with simple dosing regimens. We strive to utilize accelerated clinical trial strategies with a commitment to patients who are especially vulnerable.

On April 1, 2024, the Company (then known as Onconova Therapeutics, Inc.) consummated a merger (the "Merger") with Trawsfynydd Therapeutics, Inc. ("Trawsfynydd"), a privately-held biotechnology company developing next-generation, best-in-class antivirals for influenza, COVID-19 and other infectious diseases. Prior to the Merger, the focus of our business was the discovery and development of novel products for patients with cancer. After completion of the Merger, the focus of our business expanded to include the development of novel therapies to target critical threats to human health in respiratory viral diseases. Following the Merger, we have four clinical programs: (i) tivoxavir marboxil, an investigational oral, small molecule CAP-dependent endonuclease inhibitor designed to be administered as a single-dose for the treatment of bird flu and seasonal influenza; (ii) ratutrelvir, an inhibitor of the main protease (also known as 3CL protease) of the SAR-CoV-2 virus, the causative agent in COVID-19; (iii) narazaciclib (ON 123300), a multi-targeted kinase inhibitor in solid tumors and hematological malignancies as a single agent or in combination with other anti-cancer therapies; and (iv) rigosertib, administered alone or in combination for investigation in various cancers. Each of these programs is discussed in additional detail, below.

Last close 0.55 2026-09-04
Market cap $8.5M 2026-06-30 share count
52-week range 0.43 - 3.27

Valuation FY2025 figures against the last close

P/S3.0x
P/E0.7x
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS0.82

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $2.8M$226.0K$226.0K$226.0K$226.0K$231.0K$2.2M$1.2M$787.0K$5.5M
R&D $11.4M$11.4M$7.3M$16.9M$15.5M$16.9M$19.1M$20.1M
SG&A $8.5M$12.3M$9.1M$8.4M$9.4M$8.3M$8.3M$7.6M$7.4M$9.2M
Total operating expenses $20.7M$142.6M$20.5M$19.9M$16.7M$25.2M$23.9M$24.5M$26.5M$29.2M
Operating income -$17.9M-$142.4M-$20.3M-$19.6M-$16.5M-$25.0M-$21.7M-$23.3M-$25.7M-$23.7M
Pre-tax income $9.2M-$166.5M-$18.9M-$19.0M-$16.2M-$25.2M-$21.5M-$20.5M-$24.1M-$19.7M
Income tax $4.0K$10.0K$124.0K$13.0K$14.0K
Net income $9.2M-$166.5M-$18.9M-$19.0M-$16.2M-$25.2M-$21.5M-$20.6M-$24.1M-$19.7M
EPS, basic 0.83-35.21-22.57-0.91-0.96-2.17
EPS, diluted 0.82-35.21-22.57-0.91-0.96-2.17-1.49-4.99-40.15-4.44
Shares, diluted (wtd. avg.) $8.4M$1.6M$839.6K$20.9M$16.8M$11.6M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $3.8M$21.3M$20.8M$38.8M$55.1M$19.0M$22.7M$17.0M$4.0M$21.4M
Receivables $3.8M$1.8M$18.0K$29.0K$28.0K$37.0K$98.0K$35.0K$59.0K$31.0K
Total current assets $8.0M$25.0M$22.7M$39.3M$55.4M$19.8M$23.5M$17.8M$4.9M$23.1M
Property, plant and equipment $7.0K$10.0K$22.0K$24.0K$38.0K$52.0K$50.0K$9.0K$64.0K$152.0K
Other intangibles $2.5M
Total assets $10.6M$25.0M$22.7M$39.4M$55.5M$20.0M$23.7M$17.9M$5.0M$23.2M
Accounts payable $5.7M$8.2M$5.6M$3.9M$2.8M$4.8M$4.3M$4.0M$6.2M$5.3M
Total current liabilities $11.1M$11.5M$9.2M$8.0M$6.1M$10.0M$8.3M$8.4M$10.0M$10.2M
Total liabilities $11.2M$56.6M$12.0M$11.1M$9.4M$13.8M$12.1M$12.5M$15.8M$18.1M
Retained earnings -$640.0M-$649.2M-$482.6M-$463.7M-$444.7M-$428.6M-$403.4M-$381.9M-$362.3M-$338.2M
Total equity -$629.0K-$31.6M$10.7M$28.3M$46.1M$6.2M$11.6M$5.4M-$10.9M$5.1M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$18.2M-$29.8M-$17.9M-$16.3M-$19.5M-$23.1M-$20.8M-$22.7M-$23.8M-$15.8M
Depreciation and amortisation $61.0K$12.0K$16.0K$14.0K$14.0K$13.0K$14.0K$55.0K$88.0K$96.0K
Stock-based compensation $728.0K$1.4M$1.3M$1.2M$576.0K$369.0K$1.0M$1.1M$1.7M$3.9M
Capital expenditure $2.6M$3.6M$14.0K$15.0K$55.0K
Investing cash flow -$2.6M-$3.6M-$14.0K-$15.0K-$55.0K
Financing cash flow $3.2M$34.0M$55.6M$19.4M$26.6M$35.7M$6.4M$17.4M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-067945.

Others in SIC 2834

TickerCompanyMarket capP/ERevenue growth
AKTX Akari Therapeutics Plc $1.79T
LLY ELI LILLY & Co $1.08T 50.1x 44.7%
JNJ JOHNSON & JOHNSON $663.28B 25.0x 6.0%
ONC BeOne Medicines Ltd. $529.55B 1,885.6x 40.2%
ABBV AbbVie Inc. $453.19B 108.7x 8.6%
MRK Merck & Co., Inc. $370.89B 20.6x 1.3%
ABT ABBOTT LABORATORIES $188.69B 29.1x 5.7%
PFE PFIZER INC $162.16B 20.9x -1.6%