Terra Property Trust, Inc. TPTS

Real estate SIC 6798 - Real Estate Investment Trusts NYSE

We are a real estate investment trust that originates, invests in and manages a diverse portfolio of real estate and real estate-related assets. We focus primarily on commercial real estate credit investments, including first mortgage loans, subordinated loans (including B-notes, mezzanine and preferred equity) and credit facilities throughout the United States, which we collectively refer to as our targeted assets. Our loans finance the acquisition, development or recapitalization of high-quality commercial real estate in the United States. We focus on middle market loans in the approximately $10 million to $50 million range, which we believe are subject to less competition, offer higher risk-adjusted returns than larger loans with similar risk metrics and facilitate portfolio diversification. Our investment objective is to provide attractive risk-adjusted returns to our stockholders, primarily by earning high current income that allows for regular distributions, and, in certain instances, benefiting from potential capital appreciation. There can be no assurances that we will be successful in meeting our investment objective. We also make strategic real estate equity and non-real estate-related investments that align with our investment objectives and criteria.

Last close 15.95 2026-09-04
Market cap $388.1M 2026-06-30 share count
52-week range 15.25 - 24.00

Valuation FY2025 figures against the last close

P/S11.0x
P/E
P/FCF202.8x
EV/EBITDA211.4x
Dividend yield3.0%
Diluted EPS-1.14

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue $35.4M$49.7M$67.9M$56.6M$46.7M$50.3M$51.4M
Total operating expenses $36.8M$45.8M$92.4M$45.8M$38.9M$26.7M$22.6M
Operating income -$1.3M$3.9M-$24.5M$10.8M$7.8M$23.7M$28.8M
Interest expense $3.0M$3.1M
Pre-tax income -$27.4M-$37.2M
Income tax $432.6K$0
Net income -$27.8M-$37.2M-$56.9M-$7.0M-$12.4M$5.3M$9.0M
EPS, basic -1.14-1.53-2.34-0.34-0.63
EPS, diluted -1.14-1.53-2.34-0.34-0.630.280.60
Shares, diluted (wtd. avg.) $24.3M$24.3M$24.3M$20.7M$19.5M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash and equivalents $33.2M$8.6M$19.5M$36.5M$51.1M$32.9M$50.5M$28.5M
Other intangibles $1.9M$5.6M$9.9M$2.6M$7.5M$9.8M$12.8M
Total assets $351.5M$542.8M$670.7M$813.3M$693.5M$588.5M$527.3M
Accounts payable $3.0M$2.2M$2.4M$1.5M$1.3M$4.0M$1.7M
Long-term debt $178.9M$326.1M$408.9M$438.8M$294.0M$151.6M
Total liabilities $205.1M$357.1M$429.1M$491.5M$419.7M$285.2M$279.8M
Retained earnings -$298.3M-$258.8M-$203.0M-$122.9M-$99.9M-$70.4M-$54.5M
Total equity $146.5M$185.7M$241.7M$321.9M$273.8M$303.3M$247.5M$265.3M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating cash flow $1.9M-$3.3M$8.6M$403.8K$4.1M$7.9M$17.5M
Depreciation and amortisation $3.8M$7.4M$7.0M$6.5M$4.0M$4.6M$3.8M
Capital expenditure $0$132.5K$0
Investing cash flow $180.6M$101.6M-$10.0M-$49.1M-$87.7M-$78.2M-$4.4M
Financing cash flow -$163.6M-$99.0M-$15.5M$34.1M$101.8M$52.7M$8.9M
Dividends paid $11.6M$18.6M$18.6M$16.1M$17.1M$21.2M$30.4M
Buybacks $0$3.6M$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001674356-26-000009.

Others in SIC 6798

TickerCompanyMarket capP/ERevenue growth
WELL WELLTOWER INC. $166.72B 169.9x 40.2%
PLD Prologis, Inc. $128.05B 38.6x 7.2%
EQIX EQUINIX INC $102.22B 75.3x 5.4%
AMT AMERICAN TOWER CORP /MA/ $81.93B 32.6x 20.8%
SPG SIMON PROPERTY GROUP INC. $67.86B 14.8x 6.7%
DLR DIGITAL REALTY TRUST, INC. $66.20B 52.6x 10.0%
O REALTY INCOME CORP $57.96B 52.4x 9.1%
PSA Public Storage $53.04B 33.5x 2.7%