TPG Inc. TPG

Financials SIC 6282 - Investment Advice Nasdaq

TPG is a leading global alternative asset manager with $303.0 billion in assets under management ("AUM") as of December 31, 2025. We have built our firm through years of successful innovation and growth, and believe that we have delivered attractive risk-adjusted returns to our clients and established a premier investment business focused on the fastest-growing segments of the alternative asset management industry. We believe our distinctive business approach and diversified array of innovative investment platforms position us well to continue generating highly profitable, sustainable growth.

We offer a broad range of investment strategies across the alternative asset management landscape, primarily in private equity, credit and real estate, and have constructed a high-quality base of assets under management within attractive sub-segments of these asset classes. The strength of our investment performance and our proven ability to innovate within our business, together with our ongoing focus on strategic, inorganic growth has led to consistent historical increase in our assets under management, all with the support of a scaled infrastructure that provides our business with a high degree of operating leverage. From 2021 to December 31, 2025, our assets under management have grown 166.4% from $113.6 billion to $303.0 billion, which includes the impact of our highly strategic acquisitions of Angelo Gordon, a scaled alternative investment firm focused on credit and real estate investing on November 1, 2023, and Peppertree, a specialized digital infrastructure investment firm with a focus on wireless communications towers on July 1, 2025. The following table presents AUM over the last five years:

Last close 52.65 2026-09-04
Market cap $8.67B estimated share count
52-week range 36.95 - 70.38

Valuation FY2025 figures against the last close

P/S3.6x
P/E117.0x
P/FCF8.4x
EV/EBITDA
Dividend yield
Diluted EPS0.45

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue $2.42B$2.09B$1.53B$1.25B$977.9M$883.4M
SG&A $702.2M$583.7M$483.6M$368.9M$278.6M$260.7M
Total operating expenses $4.09B$3.58B$2.36B$1.94B$916.6M$817.6M
Pre-tax income $666.6M-$24.8M$83.7M$124.9M$9.0M$9.8M
Income tax $67.0M$52.1M$60.3M$32.5M$9.0M$9.8M
Net income $184.6M$23.5M$80.1M$92.4M$0$0
EPS, basic 0.890.000.891.100.00
EPS, diluted 0.45-0.42-0.04-0.190.00
Shares, diluted (wtd. avg.) $374.1M$364.7M$317.9M$308.9M$0

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash and equivalents $826.1M$808.0M$665.2M$1.12B$985.9M$871.4M$633.7M
Property, plant and equipment $98.6M$89.5M$81.7M$24.1M$26.3M
Goodwill $498.2M$436.1M$436.1M$230.2M$230.2M
Other intangibles $659.8M$533.7M$649.5M$136.2M$164.6M
Total assets $13.49B$10.54B$9.37B$7.94B$8.96B
Long-term debt $1.72B$1.28B$945.1M$444.6M
Total liabilities $9.36B$6.94B$6.01B$4.20B$1.70B
Retained earnings -$291.6M-$187.0M-$34.7M$2.7M
Total equity $4.14B$3.59B$3.36B$3.09B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating cash flow $1.03B$532.1M$720.5M$1.38B$1.47B$95.4M
Depreciation and amortisation $144.5M$135.4M$47.7M$33.0M$21.2M$7.1M
Investing cash flow -$264.0M-$44.5M-$373.6M-$3.0M-$37.7M-$108.1M
Financing cash flow -$750.4M-$344.9M-$789.2M-$1.24B-$1.32B$250.3M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-166834.

Others in SIC 6282

TickerCompanyMarket capP/ERevenue growth
BX Blackstone Inc. $102.20B 35.2x 9.2%
KKR KKR & Co. Inc. $96.70B -11.0%
APO Apollo Global Management, Inc. $78.94B 24.1x 22.7%
AMP AMERIPRISE FINANCIAL INC $49.52B 15.5x 5.5%
TROW PRICE T ROWE GROUP INC $23.42B 11.9x 3.1%
BEN FRANKLIN TEMPLETON INC $17.65B 38.2x 3.5%
CG Carlyle Group Inc. $16.74B 21.5x -11.9%
IVZ Invesco Ltd. $14.60B 5.1%